|
西王特钢有限公司, 01266.HK - 综合现金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
经营活动之现金流量 |
1,178,606 |
1,407,337 |
2,487,840 |
844,588 |
-450,147 |
1,988,396 |
112,913 |
1,858,904 |
1,813,921 |
170,539 |
1,412,706 |
250,405 |
投资回报及融资费用之现金流量 |
-273,706 |
-546,639 |
-352,993 |
-337,578 |
-187,330 |
-331,165 |
-167,964 |
-329,231 |
-49,639 |
-36,844 |
-29,989 |
-22,182 |
已收利息 |
13,858 |
9,469 |
10,634 |
6,090 |
18,182 |
32,782 |
32,399 |
23,524 |
7,793 |
5,404 |
10,683 |
18,843 |
已付利息 |
-344,026 |
-306,895 |
-363,627 |
-344,319 |
-32,260 |
-159,629 |
-170,363 |
-78,755 |
-57,432 |
-42,248 |
-40,672 |
-41,025 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-310,715 |
0 |
0 |
-173,252 |
-204,318 |
-30,000 |
-274,000 |
0 |
0 |
0 |
0 |
其他 |
56,462 |
61,502 |
0 |
651 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-73,798 |
-102,793 |
-209,656 |
-38,947 |
-125,393 |
-115,185 |
-114,352 |
-114,264 |
-253,239 |
-64,871 |
-42,947 |
-29,185 |
投资活动之现金流量 |
-238,596 |
-793,453 |
-1,134,104 |
-446,102 |
-1,355,353 |
-1,489,264 |
-1,958,469 |
-2,189,771 |
-1,750,689 |
-904,623 |
-1,912,931 |
-248,923 |
增添固定资产 |
-274,198 |
-372,782 |
-968,223 |
-577,541 |
-1,544,313 |
-1,849,408 |
-2,215,581 |
-1,558,722 |
-1,276,527 |
-1,023,212 |
-381,527 |
-258,923 |
出售固定资产 |
0 |
0 |
5,740 |
1,360 |
0 |
0 |
0 |
0 |
515 |
0 |
-536 |
0 |
投资增加 |
0 |
0 |
0 |
0 |
-100,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,107 |
0 |
0 |
与关联人士之现金流量 |
1,594 |
-4,401 |
-2,893,615 |
-463,121 |
1,713,055 |
974,640 |
0 |
0 |
-384,189 |
176,340 |
258,317 |
98,639 |
其他 |
34,008 |
-416,270 |
2,721,994 |
593,200 |
-1,424,095 |
-614,496 |
257,112 |
-631,049 |
-90,488 |
-55,644 |
-1,789,185 |
-88,639 |
融资活动前之现金流量 |
592,506 |
-35,548 |
791,087 |
21,961 |
-2,118,223 |
52,782 |
-2,127,872 |
-774,362 |
-239,646 |
-835,799 |
-573,161 |
-49,885 |
融资活动之现金流量 |
-1,325,986 |
852,961 |
-776,245 |
-177,628 |
2,279,590 |
-18,350 |
1,850,673 |
989,174 |
319,064 |
877,351 |
549,353 |
75,512 |
新增贷款 |
2,919,269 |
3,816,654 |
6,053,270 |
3,551,674 |
1,218,345 |
363,004 |
1,607,183 |
1,770,000 |
1,764,453 |
941,200 |
931,500 |
202,974 |
偿还贷款 |
-4,247,220 |
-3,153,836 |
-4,258,040 |
-3,266,181 |
-818,822 |
-1,357,183 |
-1,443,644 |
-2,158,821 |
-1,061,200 |
-240,189 |
-640,464 |
-226,101 |
定息/债项工具融资 |
0 |
0 |
190,513 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
371 |
194,544 |
131,627 |
0 |
6,012 |
0 |
0 |
807,995 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
1,594 |
-4,401 |
-2,893,615 |
-463,121 |
1,713,055 |
974,640 |
0 |
0 |
-384,189 |
176,340 |
258,317 |
98,639 |
其他 |
0 |
0 |
0 |
0 |
161,000 |
1,189 |
1,687,134 |
570,000 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-733,480 |
817,413 |
14,842 |
-155,667 |
161,367 |
34,432 |
-277,199 |
214,812 |
79,418 |
41,552 |
-23,808 |
25,627 |
年初之现金及现金等同项目 |
935,676 |
125,644 |
102,459 |
271,764 |
127,067 |
93,316 |
370,172 |
154,496 |
72,528 |
25,600 |
49,480 |
23,237 |
外汇兑换率变动之影响/(其他) |
-8,347 |
-7,381 |
8,343 |
-13,638 |
-16,670 |
-681 |
343 |
864 |
2,550 |
5,376 |
-72 |
616 |
年终之现金及现金等同项目 |
193,849 |
935,676 |
125,644 |
102,459 |
271,764 |
127,067 |
93,316 |
370,172 |
154,496 |
72,528 |
25,600 |
49,480 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|