|
中广核矿业有限公司, 01164.HK - 综合损益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
7,363,123 |
3,648,680 |
3,859,530 |
2,862,226 |
2,076,688 |
1,625,974 |
372,790 |
707,749 |
703,422 |
1,151,707 |
796,594 |
1,232,287 |
372,726 |
328,120 |
364,022 |
698,225 |
507,494 |
487,147 |
446,437 |
经营溢利 |
226,211 |
253,196 |
129,809 |
195,026 |
164,256 |
105,519 |
84,203 |
430,628 |
253,283 |
84,247 |
33,022 |
70,513 |
-86,388 |
74,732 |
95,567 |
119,378 |
64,971 |
47,016 |
26,593 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-22,569 |
-29,982 |
-37,896 |
0 |
0 |
0 |
联营公司 |
333,257 |
313,947 |
66,755 |
-15,060 |
11,916 |
12,715 |
-16,457 |
33,284 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-113 |
除税前经营溢利 |
559,468 |
567,143 |
196,564 |
179,966 |
176,172 |
140,513 |
67,746 |
463,912 |
253,283 |
84,247 |
33,028 |
70,513 |
-234,873 |
52,163 |
65,585 |
81,482 |
64,971 |
47,016 |
26,480 |
税项 |
62,369 |
52,228 |
18,066 |
24,749 |
16,163 |
18,447 |
15,668 |
74,782 |
49,920 |
22,462 |
16,978 |
51,866 |
-3,417 |
12,947 |
12,615 |
20,563 |
14,512 |
9,916 |
5,537 |
少数股东权益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
-169 |
-315 |
-13 |
-1,598 |
2,606 |
-40 |
-176 |
-163 |
-643 |
-706 |
股东应占溢利 |
497,099 |
514,915 |
178,498 |
155,217 |
160,009 |
122,066 |
52,078 |
389,130 |
297,981 |
-41,706 |
16,365 |
18,660 |
-229,858 |
36,610 |
53,010 |
61,095 |
50,622 |
37,743 |
21,649 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
1,880 |
1,853 |
1,843 |
1,922 |
2,504 |
1,790 |
1,849 |
1,950 |
3,231 |
4,669 |
4,916 |
6,400 |
10,514 |
14,367 |
16,999 |
19,308 |
19,614 |
18,139 |
16,655 |
利息 |
131,464 |
61,699 |
49,683 |
40,889 |
20,466 |
32,110 |
0 |
5,601 |
21,990 |
28,802 |
27,292 |
25,930 |
12,683 |
2,025 |
559 |
14,583 |
12,260 |
13,201 |
10,858 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,159 |
1,246 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
11.15 |
9.21 |
9.19 |
13.75 |
9.17 |
13.13 |
23.13 |
16.12 |
19.71 |
26.66 |
51.4 |
73.56 |
|
24.82 |
19.23 |
25.24 |
22.34 |
21.09 |
20.91 |
营业额增长(%) |
101.8 |
-5.46 |
34.84 |
37.83 |
27.72 |
336.16 |
-47.33 |
0.62 |
-38.92 |
44.58 |
-35.36 |
230.61 |
13.59 |
-9.86 |
-47.43 |
37.58 |
4.18 |
9.12 |
30.0 |
股东应占溢利增长(%) |
-3.46 |
188.47 |
15.0 |
-2.99 |
31.08 |
134.39 |
-86.62 |
30.59 |
0.0 |
-354.85 |
-12.3 |
-108.12 |
|
-30.94 |
-13.23 |
20.69 |
34.12 |
74.34 |
-33.95 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|