|
越秀交通基建有限公司, 01052.HK - 综合损益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
3,966,726 |
3,288,923 |
3,702,276 |
2,919,838 |
3,023,221 |
2,847,073 |
2,702,844 |
2,497,848 |
2,066,848 |
1,858,706 |
1,753,084 |
1,485,211 |
1,321,997 |
1,252,665 |
1,158,041 |
1,018,304 |
870,778 |
448,531 |
424,845 |
经营溢利 |
1,804,404 |
1,454,942 |
2,653,702 |
1,337,464 |
1,919,639 |
1,828,503 |
1,649,202 |
1,593,815 |
1,120,445 |
996,701 |
983,870 |
890,090 |
822,277 |
679,724 |
607,482 |
580,574 |
424,100 |
176,057 |
107,799 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-34,764 |
0 |
-20,243 |
-13,920 |
31,080 |
40,099 |
联营公司 |
276,706 |
172,264 |
263,791 |
124,355 |
351,223 |
411,476 |
403,022 |
339,076 |
257,926 |
271,472 |
206,537 |
186,992 |
176,095 |
203,095 |
237,405 |
275,901 |
235,415 |
316,467 |
224,428 |
除税前经营溢利 |
1,548,906 |
1,065,340 |
2,218,350 |
682,421 |
1,900,445 |
1,891,655 |
1,638,417 |
1,520,564 |
869,932 |
1,014,240 |
953,645 |
806,245 |
859,278 |
848,055 |
661,222 |
836,232 |
645,595 |
523,604 |
372,326 |
税项 |
427,263 |
327,529 |
425,656 |
278,085 |
305,402 |
479,974 |
371,195 |
354,087 |
216,910 |
236,510 |
260,654 |
248,517 |
134,217 |
146,319 |
94,810 |
88,030 |
83,889 |
35,692 |
34,433 |
少数股东权益 |
356,334 |
284,697 |
327,710 |
243,845 |
457,453 |
357,546 |
319,280 |
247,660 |
120,936 |
168,360 |
138,572 |
130,813 |
166,849 |
167,192 |
132,171 |
140,669 |
69,791 |
26,755 |
31,995 |
股东应占溢利 |
765,309 |
453,114 |
1,464,984 |
160,491 |
1,137,590 |
1,054,135 |
947,942 |
918,817 |
532,086 |
609,370 |
554,419 |
426,915 |
558,212 |
534,544 |
434,241 |
607,533 |
491,915 |
461,157 |
305,898 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
1,308,009 |
1,175,349 |
1,087,999 |
976,158 |
669,007 |
573,064 |
544,161 |
523,623 |
457,377 |
371,541 |
323,342 |
278,904 |
250,569 |
12,386 |
9,698 |
5,561 |
3,873 |
2,480 |
2,397 |
利息 |
552,440 |
605,623 |
722,019 |
795,470 |
394,799 |
349,631 |
324,194 |
407,975 |
536,222 |
296,055 |
357,157 |
354,902 |
176,986 |
72,420 |
82,627 |
88,273 |
62,150 |
17,954 |
25,889 |
利息拨作发展资本 |
4,784 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15,133 |
19,727 |
24,259 |
15,702 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
27.58 |
30.74 |
19.19 |
40.75 |
16.07 |
25.37 |
22.66 |
23.29 |
24.93 |
23.32 |
27.33 |
30.82 |
15.62 |
17.25 |
14.34 |
10.53 |
12.99 |
6.82 |
9.25 |
营业额增长(%) |
20.61 |
-11.16 |
26.8 |
-3.42 |
6.19 |
5.34 |
8.21 |
20.85 |
11.2 |
6.02 |
18.04 |
12.35 |
5.53 |
8.17 |
13.72 |
16.94 |
94.14 |
5.58 |
6.15 |
股东应占溢利增长(%) |
68.9 |
-69.07 |
812.81 |
-85.89 |
7.92 |
11.2 |
3.17 |
72.68 |
-12.68 |
9.91 |
29.87 |
-23.52 |
4.43 |
23.1 |
-28.52 |
23.5 |
6.67 |
50.76 |
10.42 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|