|
云智汇科技服务有限公司, 01037.HK - 综合现金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
56,394 |
86,770 |
-22,098 |
-5,010 |
59,987 |
-55,754 |
-41,980 |
5,997 |
-66,165 |
-26,143 |
-86,107 |
41,597 |
68,235 |
31,974 |
-27,096 |
36,223 |
4,603 |
投资回报及融资费用之现金流量 |
2,729 |
3,126 |
2,402 |
1,013 |
-129 |
-101,141 |
-22,646 |
-1,407 |
-4,439 |
-9,218 |
-5,441 |
-6,795 |
-8,525 |
-16,054 |
-10,761 |
-11,287 |
-3,853 |
已收利息 |
2,729 |
3,126 |
2,402 |
1,261 |
297 |
670 |
1,321 |
942 |
880 |
796 |
73 |
82 |
224 |
1,526 |
1,233 |
663 |
134 |
已付利息 |
0 |
0 |
0 |
-248 |
-426 |
-1,246 |
-2,105 |
-2,349 |
-5,319 |
-6,860 |
-5,239 |
-4,058 |
-7,077 |
-9,985 |
-8,313 |
-3,769 |
-1,194 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-100,565 |
-21,862 |
0 |
0 |
-3,154 |
-275 |
-2,819 |
-1,672 |
-7,595 |
-3,681 |
-8,181 |
-2,793 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-6,107 |
-9,348 |
-4,140 |
-17,634 |
-15,018 |
-319 |
-4,672 |
-1,760 |
-3,215 |
-6,488 |
-7,211 |
-8,655 |
-3,281 |
-5,859 |
-2,124 |
-5,101 |
-4,717 |
投资活动之现金流量 |
-7,362 |
-20,407 |
25,501 |
-25,566 |
-37,257 |
51,065 |
121,686 |
-9,804 |
23,812 |
52,151 |
-13,260 |
-20,929 |
-10,479 |
-52,944 |
-35,074 |
-27,779 |
-59,687 |
增添固定资产 |
-2,008 |
-3,096 |
-3,227 |
-2,263 |
-27,731 |
-3,651 |
-5,007 |
-4,224 |
-3,256 |
-21,230 |
-14,163 |
-21,047 |
-28,623 |
-36,082 |
-35,000 |
-27,817 |
-21,810 |
出售固定资产 |
12 |
148 |
106 |
389 |
198 |
0 |
126,693 |
114 |
22,073 |
88,688 |
1,413 |
118 |
18,144 |
630 |
533 |
38 |
443 |
投资增加 |
-5,200 |
-18,272 |
0 |
0 |
-774 |
0 |
0 |
0 |
0 |
-15,307 |
0 |
0 |
0 |
0 |
-607 |
0 |
-38,320 |
投资减少 |
0 |
1,570 |
0 |
7,348 |
0 |
56,549 |
0 |
0 |
4,995 |
0 |
0 |
0 |
0 |
-17,492 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,000 |
0 |
其他 |
-166 |
-757 |
28,622 |
-31,040 |
-8,950 |
-1,833 |
0 |
-5,694 |
0 |
0 |
-510 |
0 |
0 |
0 |
0 |
-1,000 |
0 |
融资活动前之现金流量 |
45,654 |
60,141 |
1,665 |
-47,197 |
7,583 |
-106,149 |
52,388 |
-6,974 |
-50,007 |
10,302 |
-112,019 |
5,218 |
45,950 |
-42,883 |
-75,055 |
-7,944 |
-63,654 |
融资活动之现金流量 |
-14,312 |
-17,430 |
-7,316 |
167 |
1,382 |
253,548 |
-33,413 |
-289 |
4,920 |
-8,883 |
49,156 |
35,232 |
-23,302 |
51,300 |
84,686 |
25,603 |
59,058 |
新增贷款 |
0 |
0 |
0 |
41,387 |
18,573 |
147,956 |
170,288 |
254,037 |
258,909 |
896,886 |
914,275 |
595,432 |
904,869 |
536,078 |
440,750 |
237,296 |
208,541 |
偿还贷款 |
-14,312 |
-16,774 |
-3,903 |
-41,220 |
-17,191 |
-151,548 |
-203,701 |
-266,308 |
-268,912 |
-910,348 |
-865,119 |
-560,322 |
-927,941 |
-496,428 |
-359,076 |
-215,798 |
-197,167 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
257,140 |
0 |
11,982 |
14,923 |
4,579 |
0 |
130 |
0 |
11,764 |
3,012 |
3,373 |
47,684 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,000 |
0 |
其他 |
0 |
-656 |
-3,413 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-8 |
-230 |
-114 |
0 |
-268 |
0 |
现金及等同现金之增加/(减少) |
31,342 |
42,711 |
-5,651 |
-47,030 |
8,965 |
147,399 |
18,975 |
-7,263 |
-45,087 |
1,419 |
-62,863 |
40,450 |
22,648 |
8,417 |
9,631 |
17,659 |
-4,596 |
年初之现金及现金等同项目 |
183,786 |
140,138 |
143,819 |
194,560 |
216,177 |
68,979 |
52,002 |
60,160 |
105,444 |
104,380 |
166,627 |
124,556 |
103,388 |
93,432 |
83,540 |
65,037 |
67,953 |
外汇兑换率变动之影响/(其他) |
-2,692 |
937 |
1,970 |
-3,711 |
-5,721 |
-201 |
-1,998 |
-895 |
-197 |
-355 |
616 |
1,621 |
-1,480 |
1,539 |
261 |
844 |
1,680 |
年终之现金及现金等同项目 |
212,436 |
183,786 |
140,138 |
143,819 |
219,421 |
216,177 |
68,979 |
52,002 |
60,160 |
105,444 |
104,380 |
166,627 |
124,556 |
103,388 |
93,432 |
83,540 |
65,037 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|