|
|
| 华熙生物科技有限公司, 00963.HK - 综合现金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
| 经营活动之现金流量 |
243,454 |
193,245 |
180,991 |
179,943 |
103,481 |
108,611 |
89,242 |
69,577 |
70,393 |
52,054 |
60,400 |
62,870 |
| 投资回报及融资费用之现金流量 |
-43,167 |
-17,381 |
-14,739 |
-14,329 |
-10,821 |
-11,165 |
-11,692 |
-15,901 |
-38,520 |
-37,414 |
-30,114 |
-27,867 |
| 已收利息 |
2,680 |
5,184 |
848 |
806 |
448 |
1,150 |
517 |
154 |
250 |
285 |
230 |
187 |
| 已付利息 |
-25,959 |
-5,304 |
-735 |
-933 |
0 |
0 |
0 |
-495 |
-2,185 |
-890 |
0 |
0 |
| 已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 已付股息 |
-19,888 |
-17,261 |
-14,852 |
-14,202 |
-11,269 |
-12,315 |
-12,209 |
-15,560 |
-36,585 |
-36,809 |
-30,344 |
-28,054 |
| 其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 退回/(已缴)税项 |
-63,000 |
-39,268 |
-44,366 |
-25,422 |
-20,311 |
-26,905 |
-14,890 |
-9,793 |
-8,750 |
-4,863 |
-5,319 |
-4,095 |
| 投资活动之现金流量 |
-36,283 |
-681,733 |
-71,422 |
-167,642 |
-140,259 |
-14,281 |
-22,470 |
-10,221 |
-25,357 |
-21,926 |
-19,723 |
-38,265 |
| 增添固定资产 |
-33,578 |
-266,974 |
-118,449 |
-114,127 |
-98,474 |
-14,381 |
-22,470 |
-10,752 |
-25,472 |
-22,484 |
-19,910 |
-25,859 |
| 出售固定资产 |
0 |
0 |
0 |
26 |
54 |
100 |
0 |
531 |
115 |
558 |
242 |
0 |
| 投资增加 |
-30,356 |
-230,083 |
0 |
-52,000 |
-45,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 投资减少 |
0 |
80,000 |
17,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
85 |
0 |
0 |
0 |
0 |
0 |
0 |
| 其他 |
27,651 |
-264,676 |
30,027 |
-1,541 |
3,161 |
-85 |
0 |
0 |
0 |
0 |
-55 |
-12,406 |
| 融资活动前之现金流量 |
101,004 |
-545,137 |
50,464 |
-27,450 |
-67,910 |
56,260 |
40,190 |
33,662 |
-2,234 |
-12,149 |
5,244 |
-7,357 |
| 融资活动之现金流量 |
-115,211 |
997,829 |
-32,086 |
77,947 |
246 |
85 |
0 |
-10,000 |
42,239 |
20,000 |
400 |
1 |
| 新增贷款 |
348,860 |
454,362 |
0 |
36,000 |
0 |
0 |
0 |
0 |
31,000 |
30,000 |
0 |
0 |
| 偿还贷款 |
-488,880 |
0 |
-36,000 |
0 |
0 |
0 |
0 |
-10,000 |
-41,000 |
-10,000 |
0 |
0 |
| 定息/债项工具融资 |
0 |
379,817 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 股本融资 |
24,809 |
163,650 |
3,914 |
41,947 |
246 |
0 |
0 |
0 |
52,239 |
0 |
0 |
0 |
| 与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
85 |
0 |
0 |
0 |
0 |
0 |
0 |
| 其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
400 |
1 |
| 现金及等同现金之增加/(减少) |
-14,207 |
452,692 |
18,378 |
50,497 |
-67,664 |
56,345 |
40,190 |
23,662 |
40,005 |
7,851 |
5,644 |
-7,356 |
| 年初之现金及现金等同项目 |
651,050 |
187,840 |
169,429 |
120,810 |
188,810 |
134,388 |
95,282 |
71,634 |
31,762 |
23,911 |
18,267 |
25,623 |
| 外汇兑换率变动之影响/(其他) |
10,044 |
10,518 |
33 |
-1,878 |
-336 |
-1,923 |
-1,084 |
-14 |
-133 |
0 |
0 |
0 |
| 年终之现金及现金等同项目 |
646,887 |
651,050 |
187,840 |
169,429 |
120,810 |
188,810 |
134,388 |
95,282 |
71,634 |
31,762 |
23,911 |
18,267 |
| 货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
| 单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
| 核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|