|
海信家电集团股份有限公司 - H股, 00921.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
4,689,405 |
4,275,947 |
6,585,561 |
2,142,541 |
1,004,650 |
515,678 |
3,101,342 |
523,175 |
965,990 |
491,452 |
1,083,977 |
368,521 |
691,296 |
814,731 |
-375,498 |
-11,073 |
884,048 |
-387,964 |
投资回报及融资费用之现金流量 |
-1,774,385 |
-1,682,856 |
-972,148 |
-737,157 |
-619,103 |
-424,432 |
-235,165 |
-20,749 |
-26,947 |
-15,791 |
-37,329 |
-51,153 |
-41,070 |
-78,074 |
-88,324 |
-64,152 |
-116,083 |
-124,988 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,916 |
4,695 |
1,447 |
3,753 |
5,238 |
29,443 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
-212,364 |
0 |
0 |
0 |
0 |
0 |
-57,365 |
-78,769 |
-89,771 |
-67,905 |
-121,321 |
-154,431 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
27,008 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,774,385 |
-1,682,856 |
-972,148 |
-737,157 |
-619,103 |
-424,432 |
-22,801 |
-20,749 |
-26,947 |
-15,791 |
-37,329 |
-51,153 |
-12,629 |
-4,000 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-657,022 |
37,834 |
-622,853 |
-137,204 |
44,716 |
-60,629 |
-175,412 |
-38,914 |
0 |
-272,654 |
14,216 |
-2,255 |
-27,430 |
-13,333 |
-7,304 |
655 |
-52 |
-5,491 |
投资活动之现金流量 |
-2,597,646 |
-4,423,289 |
-3,900,555 |
-80,229 |
228,413 |
731,081 |
-1,197,016 |
-309,761 |
-658,539 |
-472,558 |
-39,971 |
-116,902 |
-55,972 |
-248,584 |
-15,694 |
304,928 |
-109,077 |
894,439 |
增添固定资产 |
-883,485 |
-1,107,185 |
-613,684 |
-363,527 |
-330,020 |
-390,214 |
-294,985 |
-449,659 |
-766,187 |
-565,717 |
-163,238 |
-230,052 |
-399,119 |
-305,792 |
-284,132 |
-284,666 |
-142,652 |
-334,736 |
出售固定资产 |
94,265 |
3,611 |
28,798 |
138,790 |
5,540 |
12,273 |
3,348 |
2,191 |
9,320 |
14,909 |
1,432 |
4,560 |
12,795 |
35,709 |
62,243 |
297,833 |
88,372 |
31,502 |
投资增加 |
0 |
0 |
-74,400 |
0 |
-47,750 |
-242,250 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-40,000 |
-1,220 |
0 |
0 |
投资减少 |
427,555 |
186,394 |
112,480 |
1,164,761 |
60,643 |
1,092,117 |
178,290 |
330,297 |
88,200 |
73,500 |
118,034 |
105,056 |
336,687 |
2,119 |
4,044 |
-23 |
0 |
0 |
与关联人士之现金流量 |
0 |
28,912 |
30,650 |
36,831 |
0 |
0 |
1,500 |
0 |
0 |
67,211 |
0 |
0 |
0 |
0 |
0 |
-191,004 |
-110,000 |
0 |
其他 |
-2,235,981 |
-3,535,021 |
-3,384,399 |
-1,057,084 |
540,000 |
259,155 |
-1,085,169 |
-192,590 |
10,128 |
-62,461 |
3,801 |
3,534 |
-6,335 |
19,380 |
242,151 |
484,008 |
55,203 |
1,197,673 |
融资活动前之现金流量 |
-339,649 |
-1,792,364 |
1,090,005 |
1,187,951 |
658,677 |
761,697 |
1,493,749 |
153,752 |
280,504 |
-269,550 |
1,020,892 |
198,210 |
566,824 |
474,740 |
-486,820 |
230,358 |
658,836 |
375,996 |
融资活动之现金流量 |
-4,246 |
3,157,779 |
-1,540,310 |
-185,294 |
-542,073 |
-595,735 |
-1,714,127 |
-12,528 |
116,637 |
229,350 |
-904,046 |
-221,775 |
-349,611 |
-423,875 |
521,977 |
-294,734 |
-713,145 |
-1,206,692 |
新增贷款 |
1,477,880 |
3,477,594 |
381,187 |
100,000 |
200,000 |
0 |
694,598 |
1,446,673 |
1,332,591 |
406,785 |
1,767,206 |
2,447,491 |
2,257,598 |
3,047,876 |
2,448,943 |
1,780,780 |
1,520,864 |
2,262,171 |
偿还贷款 |
-2,849,975 |
-2,660,566 |
-459,187 |
0 |
-200,000 |
0 |
-920,080 |
-1,491,559 |
-1,264,520 |
-244,646 |
-2,671,252 |
-2,676,809 |
-2,607,209 |
-3,471,751 |
-1,926,966 |
-2,026,510 |
-2,124,009 |
-3,468,863 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
28,912 |
30,650 |
36,831 |
0 |
0 |
1,500 |
0 |
0 |
67,211 |
0 |
0 |
0 |
0 |
0 |
-191,004 |
-110,000 |
0 |
其他 |
1,367,849 |
2,311,839 |
-1,492,960 |
-322,125 |
-542,073 |
-595,735 |
-1,490,145 |
32,358 |
48,566 |
0 |
0 |
7,543 |
0 |
0 |
0 |
142,000 |
0 |
0 |
现金及等同现金之增加/(减少) |
-343,895 |
1,365,415 |
-450,304 |
1,002,658 |
116,604 |
165,962 |
-220,378 |
141,224 |
397,142 |
-40,200 |
116,846 |
-23,565 |
217,213 |
50,865 |
35,157 |
-64,376 |
-54,309 |
-830,696 |
年初之现金及现金等同项目 |
2,879,177 |
1,617,203 |
2,065,107 |
1,061,364 |
952,319 |
794,985 |
1,012,159 |
870,039 |
472,987 |
513,661 |
396,815 |
419,922 |
201,237 |
150,276 |
76,395 |
142,247 |
184,284 |
1,017,534 |
外汇兑换率变动之影响/(其他) |
-56,936 |
-103,441 |
2,400 |
1,085 |
-7,559 |
-8,628 |
3,204 |
896 |
-90 |
-474 |
0 |
458 |
1,471 |
96 |
-1,336 |
-1,476 |
12,272 |
-2,554 |
年终之现金及现金等同项目 |
2,478,346 |
2,879,177 |
1,617,203 |
2,065,107 |
1,061,364 |
952,319 |
794,985 |
1,012,159 |
870,039 |
472,987 |
513,661 |
396,815 |
419,921 |
201,237 |
110,216 |
76,395 |
142,247 |
184,284 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|