|
贝森金融集团有限公司, 00888.HK - 综合现金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
105,874 |
-41,162 |
-26,569 |
-65,669 |
53,108 |
1,613 |
87,142 |
46,974 |
65,678 |
100,250 |
66,171 |
2,585 |
-1,768 |
66,372 |
97,193 |
72,748 |
投资回报及融资费用之现金流量 |
-8,511 |
1,841 |
404 |
6,292 |
3,309 |
-76,324 |
-74,411 |
-67,263 |
-53,883 |
-37,874 |
-8,458 |
-44,433 |
-67,316 |
-12,131 |
-6,325 |
-11,110 |
已收利息 |
10,940 |
2,783 |
8,673 |
6,292 |
4,909 |
7,767 |
9,980 |
11,539 |
13,056 |
10,498 |
8,805 |
15,835 |
21,550 |
28,095 |
20,673 |
13,535 |
已付利息 |
-19,451 |
-942 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-300 |
-1,706 |
-1,631 |
-2,385 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-8,269 |
0 |
-1,600 |
-84,091 |
-84,391 |
-78,802 |
-66,939 |
-48,372 |
-17,263 |
-60,268 |
-88,566 |
-38,520 |
-25,367 |
-22,260 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-2,233 |
-1,536 |
-4,255 |
-4,918 |
-5,435 |
7,574 |
-17,228 |
-21,347 |
-14,096 |
-17,609 |
-2,352 |
338 |
-6,850 |
-7,483 |
-10,678 |
-2,967 |
投资活动之现金流量 |
21,971 |
-159,931 |
-309,554 |
94,662 |
18,533 |
-52,973 |
108,940 |
48,225 |
16,905 |
-30,305 |
-137,990 |
6,745 |
-403 |
-24,879 |
86,798 |
-22,147 |
增添固定资产 |
-2,272 |
-13,091 |
-21,376 |
-7,176 |
-11,488 |
-14,320 |
-4,078 |
-12,862 |
-8,770 |
-27,078 |
-35,991 |
-11,021 |
-403 |
-124 |
-2,918 |
-632 |
出售固定资产 |
5,552 |
0 |
0 |
2,001 |
10 |
4,000 |
0 |
47 |
10,401 |
0 |
218 |
0 |
0 |
0 |
72,086 |
110 |
投资增加 |
-10,000 |
-102,938 |
-273,116 |
-40,500 |
0 |
0 |
0 |
0 |
0 |
0 |
-76,090 |
-8,064 |
0 |
-1,211 |
0 |
0 |
投资减少 |
28,705 |
29,655 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,337 |
0 |
0 |
0 |
0 |
9,349 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-14 |
-73,557 |
-15,062 |
140,337 |
30,011 |
-42,653 |
113,018 |
61,040 |
15,274 |
-890 |
-26,127 |
25,830 |
0 |
-23,544 |
8,281 |
-21,625 |
融资活动前之现金流量 |
117,101 |
-200,788 |
-339,974 |
30,367 |
69,515 |
-120,110 |
104,443 |
6,589 |
14,604 |
14,462 |
-82,629 |
-34,765 |
-76,337 |
21,879 |
166,988 |
36,524 |
融资活动之现金流量 |
-62,254 |
57,815 |
337,643 |
-73 |
0 |
0 |
0 |
-1,200 |
-19,000 |
0 |
-33,546 |
160,958 |
-351,605 |
-41,551 |
81,282 |
-234,120 |
新增贷款 |
4,000 |
39,120 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-43,546 |
0 |
0 |
0 |
2,811 |
38,000 |
偿还贷款 |
-21,403 |
-15,571 |
-2,433 |
-73 |
0 |
0 |
0 |
0 |
0 |
0 |
10,000 |
0 |
-38,000 |
0 |
0 |
-143,700 |
定息/债项工具融资 |
20,000 |
107,400 |
320,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
-61,447 |
-15,400 |
-220,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
269,574 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-3,404 |
-57,734 |
-29,498 |
0 |
0 |
0 |
0 |
-1,200 |
-19,000 |
0 |
0 |
160,958 |
-313,605 |
-41,551 |
78,471 |
-128,420 |
现金及等同现金之增加/(减少) |
54,847 |
-142,973 |
-2,331 |
30,294 |
69,515 |
-120,110 |
104,443 |
5,389 |
-4,396 |
14,462 |
-116,175 |
126,193 |
-427,942 |
-19,672 |
248,270 |
-197,596 |
年初之现金及现金等同项目 |
92,054 |
235,027 |
238,707 |
204,621 |
138,571 |
262,146 |
159,253 |
152,120 |
156,033 |
141,036 |
251,987 |
125,794 |
552,457 |
572,129 |
323,859 |
521,455 |
外汇兑换率变动之影响/(其他) |
0 |
-16,356 |
-1,349 |
3,792 |
-3,465 |
-3,465 |
-1,550 |
1,744 |
483 |
535 |
5,224 |
0 |
1,279 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
146,901 |
75,698 |
235,027 |
238,707 |
204,621 |
138,571 |
262,146 |
159,253 |
152,120 |
156,033 |
141,036 |
251,987 |
125,794 |
552,457 |
572,129 |
323,859 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|