|
永利地产发展有限公司, 00864.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
经营活动之现金流量 |
19,528 |
19,109 |
19,960 |
22,825 |
22,488 |
24,061 |
18,550 |
18,356 |
16,538 |
7,016 |
7,303 |
11,090 |
14,393 |
11,334 |
投资回报及融资费用之现金流量 |
-2,543 |
-1,829 |
-2,145 |
-10,297 |
-9,190 |
-4,326 |
-955 |
-4,721 |
-643 |
-1,344 |
-1,232 |
-1,294 |
-20,609 |
1 |
已收利息 |
522 |
274 |
223 |
68 |
203 |
385 |
143 |
453 |
897 |
469 |
700 |
0 |
1 |
1 |
已付利息 |
-3,065 |
-2,103 |
-2,368 |
-2,641 |
-1,669 |
-849 |
-1,114 |
-1,312 |
-1,540 |
-1,813 |
-1,932 |
-1,294 |
-610 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-7,724 |
-7,724 |
-3,862 |
0 |
-3,862 |
0 |
0 |
0 |
0 |
-20,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-2,823 |
-3,452 |
-6,401 |
-37 |
-2,612 |
-3,389 |
-2,184 |
-2,945 |
-3,113 |
-2,014 |
-566 |
-2,203 |
-2,825 |
-665 |
投资活动之现金流量 |
-14,855 |
-21,518 |
-1,238 |
-4,775 |
-78,660 |
2,072 |
17,500 |
-21,745 |
-15,554 |
3,437 |
19,353 |
-40,003 |
-145,572 |
-24,554 |
增添固定资产 |
0 |
0 |
0 |
-5,466 |
-33,312 |
0 |
0 |
-21,745 |
0 |
-20,950 |
-24,744 |
-74,223 |
-131,275 |
-24,554 |
出售固定资产 |
0 |
0 |
0 |
0 |
0 |
4,627 |
17,500 |
0 |
720 |
27,501 |
17,150 |
101,000 |
52 |
0 |
投资增加 |
-14,855 |
-40,928 |
-1,238 |
0 |
-45,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
19,410 |
0 |
343 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,801 |
14,643 |
94,603 |
13,912 |
其他 |
0 |
0 |
0 |
348 |
-348 |
-2,555 |
0 |
0 |
-16,274 |
-3,114 |
18,146 |
-81,423 |
-108,952 |
-13,912 |
融资活动前之现金流量 |
-693 |
-7,690 |
10,176 |
7,716 |
-67,974 |
18,418 |
32,911 |
-11,055 |
-2,772 |
7,095 |
24,858 |
-32,410 |
-154,613 |
-13,884 |
融资活动之现金流量 |
9,176 |
-13,309 |
47,616 |
-5,759 |
34,751 |
-17,600 |
-21,814 |
-17,739 |
-17,510 |
-10,925 |
2,624 |
34,573 |
155,575 |
13,912 |
新增贷款 |
12,800 |
0 |
75,000 |
10,000 |
52,245 |
0 |
0 |
0 |
0 |
6,000 |
10,000 |
32,636 |
62,380 |
0 |
偿还贷款 |
-3,624 |
-13,309 |
-27,384 |
-15,759 |
-17,494 |
-17,600 |
-21,814 |
-17,739 |
-17,510 |
-16,925 |
-16,177 |
-12,706 |
-1,408 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,801 |
14,643 |
94,603 |
13,912 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
8,483 |
-20,999 |
57,792 |
1,957 |
-33,223 |
818 |
11,097 |
-28,794 |
-20,282 |
-3,830 |
27,482 |
2,163 |
962 |
28 |
年初之现金及现金等同项目 |
45,266 |
66,265 |
8,473 |
6,516 |
39,739 |
38,921 |
27,824 |
56,618 |
27,459 |
31,289 |
3,807 |
1,644 |
682 |
654 |
外汇兑换率变动之影响/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
53,749 |
45,266 |
66,265 |
8,473 |
6,516 |
39,739 |
38,921 |
27,824 |
7,177 |
27,459 |
31,289 |
3,807 |
1,644 |
682 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|