|
广泰国际控股有限公司, 00844.HK - 综合现金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
经营活动之现金流量 |
45,464 |
37,985 |
18,417 |
-98 |
20,214 |
46,465 |
22,092 |
83,326 |
66,877 |
64,404 |
80,644 |
7,926 |
55,666 |
33,988 |
投资回报及融资费用之现金流量 |
-5,564 |
-4,708 |
-3,512 |
-2,622 |
-2,644 |
-3,515 |
-10,781 |
-4,034 |
-13,309 |
-4,274 |
-6,354 |
-4,767 |
-3,757 |
-4,513 |
已收利息 |
320 |
494 |
2,243 |
1,916 |
1,217 |
950 |
714 |
687 |
450 |
501 |
333 |
436 |
279 |
266 |
已付利息 |
-5,884 |
-5,202 |
-5,755 |
-4,538 |
-3,861 |
-4,465 |
-5,366 |
-4,721 |
-3,252 |
-4,775 |
-6,687 |
-5,203 |
-4,036 |
-4,779 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,129 |
0 |
-10,507 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-4,404 |
-7,312 |
-6,047 |
-25 |
-1,488 |
-3,379 |
-4,817 |
-20,251 |
-19,656 |
-18,827 |
-18,457 |
-12,737 |
-6,544 |
-914 |
投资活动之现金流量 |
-10,715 |
16,846 |
-36,632 |
-50,776 |
-18,085 |
5,328 |
-27,222 |
-53,477 |
-66,902 |
-43,768 |
-29,107 |
-27,064 |
-29,080 |
-36,203 |
增添固定资产 |
-12,769 |
-1,298 |
-31,818 |
-25,089 |
-19,355 |
-12,569 |
-23,287 |
-45,222 |
-59,190 |
-47,961 |
-27,209 |
-38,541 |
-13,668 |
-22,797 |
出售固定资产 |
2,104 |
544 |
11,475 |
339 |
3,857 |
610 |
1,122 |
914 |
1,997 |
103 |
435 |
216 |
116 |
90 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,242 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
538 |
727 |
132 |
0 |
4,240 |
0 |
0 |
0 |
0 |
0 |
-2,287 |
2,483 |
-2,229 |
-4,615 |
其他 |
-588 |
16,873 |
-16,421 |
-26,026 |
-6,827 |
17,287 |
-3,815 |
-9,169 |
-9,709 |
4,090 |
-46 |
8,778 |
-13,299 |
-8,881 |
融资活动前之现金流量 |
24,781 |
42,811 |
-27,774 |
-53,521 |
-2,003 |
44,899 |
-20,728 |
5,564 |
-32,990 |
-2,465 |
26,726 |
-36,642 |
16,285 |
-7,642 |
融资活动之现金流量 |
90 |
5,987 |
-26,176 |
39,250 |
56,063 |
-14,247 |
45,316 |
15,415 |
41,148 |
-37,009 |
27,409 |
26,151 |
-226 |
9,067 |
新增贷款 |
103,000 |
103,000 |
98,000 |
-88,000 |
82,000 |
117,000 |
140,000 |
126,000 |
129,789 |
75,000 |
117,755 |
165,583 |
117,000 |
60,126 |
偿还贷款 |
-104,791 |
-99,990 |
-124,841 |
127,000 |
-88,000 |
-126,412 |
-130,796 |
-110,585 |
-88,641 |
-112,009 |
-134,914 |
-141,915 |
-114,997 |
-46,444 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
36,112 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
-4,835 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
57,823 |
0 |
0 |
0 |
0 |
0 |
46,855 |
0 |
0 |
0 |
与关联人士之现金流量 |
538 |
727 |
132 |
0 |
4,240 |
0 |
0 |
0 |
0 |
0 |
-2,287 |
2,483 |
-2,229 |
-4,615 |
其他 |
1,343 |
2,250 |
533 |
250 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
24,871 |
48,798 |
-53,950 |
-14,271 |
54,060 |
30,652 |
24,588 |
20,979 |
8,158 |
-39,474 |
54,135 |
-10,491 |
16,059 |
1,425 |
年初之现金及现金等同项目 |
140,599 |
93,755 |
147,664 |
160,868 |
109,876 |
76,175 |
51,925 |
30,949 |
24,134 |
63,744 |
9,454 |
19,761 |
3,870 |
1,973 |
外汇兑换率变动之影响/(其他) |
-4,062 |
-1,954 |
41 |
1,067 |
-3,068 |
3,049 |
-338 |
-3 |
-1,343 |
-136 |
155 |
184 |
-168 |
472 |
年终之现金及现金等同项目 |
161,408 |
140,599 |
93,755 |
147,664 |
160,868 |
109,876 |
76,175 |
51,925 |
30,949 |
24,134 |
63,744 |
9,454 |
19,761 |
3,870 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|