|
建发新胜浆纸有限公司, 00731.HK - 综合现金流量表 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
-593,712 |
228,286 |
-17,333 |
53,655 |
-158,695 |
420,964 |
70,123 |
259,903 |
199,509 |
-48,386 |
157,511 |
28,890 |
-214,659 |
456,577 |
106,110 |
212,198 |
106,418 |
62,703 |
投资回报及融资费用之现金流量 |
338 |
-36,058 |
-132,730 |
-104,820 |
-104,717 |
-81,719 |
-101,015 |
-103,824 |
-105,514 |
-95,607 |
-93,049 |
-72,511 |
-35,479 |
-56,941 |
-63,562 |
-49,384 |
-60,987 |
-44,262 |
已收利息 |
432 |
3,655 |
4,676 |
6,458 |
5,089 |
4,853 |
7,507 |
8,880 |
9,134 |
10,897 |
11,668 |
5,429 |
3,812 |
6,845 |
10,098 |
11,754 |
13,140 |
7,419 |
已付利息 |
-94 |
-39,713 |
-106,851 |
-71,174 |
-80,524 |
-73,205 |
-71,601 |
-96,153 |
-95,551 |
-88,943 |
-85,861 |
-59,476 |
-33,847 |
-48,481 |
-53,587 |
-51,338 |
-53,587 |
-31,714 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
241 |
633 |
914 |
1,149 |
1,389 |
931 |
1,140 |
1,496 |
已付股息 |
0 |
0 |
-30,555 |
-40,104 |
-29,282 |
-13,367 |
-36,921 |
-16,551 |
-19,097 |
-17,569 |
-19,097 |
-19,097 |
-6,358 |
-16,454 |
-21,462 |
-10,731 |
-21,680 |
-21,463 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
0 |
-18,483 |
-25,415 |
-14,473 |
-18,536 |
-24,575 |
-10,488 |
-12,160 |
-5,839 |
-14,470 |
-9,432 |
-16,543 |
-15,922 |
-17,227 |
-11,545 |
-2,028 |
-13,173 |
-18,081 |
投资活动之现金流量 |
-217,205 |
-56,725 |
-93,533 |
-165,110 |
-223,282 |
-130,074 |
-106,487 |
-100,691 |
-120,230 |
-147,247 |
-33,440 |
-416,486 |
-88,808 |
-249,767 |
-257,731 |
-62,912 |
-1,541 |
-24,297 |
增添固定资产 |
-58,318 |
-804 |
-189,196 |
-170,331 |
-181,436 |
-90,739 |
-130,879 |
-104,368 |
-109,070 |
-227,785 |
-232,123 |
-469,762 |
-103,932 |
-252,856 |
-125,310 |
-10,597 |
-6,241 |
-16,432 |
出售固定资产 |
16,224 |
-89,702 |
5,538 |
7,320 |
1,410 |
6,336 |
25,291 |
5,461 |
3,074 |
1,499 |
19,784 |
60,657 |
8,896 |
3,089 |
2,338 |
2,477 |
1,485 |
389 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-87 |
0 |
-3,162 |
-2,702 |
-4,494 |
0 |
0 |
-6,624 |
-52,204 |
-5,097 |
0 |
投资减少 |
-175,111 |
0 |
0 |
0 |
1,137 |
0 |
0 |
0 |
252 |
78,670 |
299,368 |
12,340 |
0 |
0 |
16,410 |
299 |
12,566 |
0 |
与关联人士之现金流量 |
126,243 |
0 |
0 |
0 |
0 |
20,073 |
0 |
0 |
0 |
0 |
0 |
0 |
900 |
0 |
1,187 |
2,000 |
1,422 |
1,833 |
其他 |
-126,243 |
33,781 |
90,125 |
-2,099 |
-44,393 |
-65,744 |
-899 |
-1,697 |
-14,486 |
3,531 |
-117,767 |
-15,227 |
5,328 |
0 |
-145,732 |
-4,887 |
-5,676 |
-10,087 |
融资活动前之现金流量 |
-810,579 |
117,020 |
-269,011 |
-230,748 |
-505,230 |
184,596 |
-147,867 |
43,228 |
-32,074 |
-305,710 |
21,590 |
-476,650 |
-354,868 |
132,642 |
-226,728 |
97,874 |
30,717 |
-23,937 |
融资活动之现金流量 |
553,037 |
-172,026 |
165,071 |
216,965 |
385,729 |
-74,370 |
102,383 |
78,913 |
-69,506 |
-73,195 |
52,708 |
682,423 |
218,255 |
179,388 |
158,448 |
-77,179 |
-24,482 |
39,035 |
新增贷款 |
424,637 |
0 |
951,260 |
246,367 |
400,994 |
0 |
459,135 |
1,600,753 |
1,098,228 |
1,099,510 |
529,563 |
1,071,458 |
357,387 |
490,800 |
326,341 |
532,595 |
666,409 |
865,761 |
偿还贷款 |
-124,565 |
-172,026 |
-786,189 |
-1,890 |
-2,083 |
-114,265 |
-541,728 |
-1,620,132 |
-1,144,789 |
-1,164,203 |
-454,667 |
-367,150 |
-81,086 |
-449,578 |
-122,940 |
-631,002 |
-658,990 |
-828,559 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
133,157 |
113,013 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,614 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
126,722 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
581 |
800 |
147,977 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
126,243 |
0 |
0 |
0 |
0 |
20,073 |
0 |
0 |
0 |
0 |
0 |
0 |
900 |
0 |
1,187 |
2,000 |
1,422 |
1,833 |
其他 |
0 |
0 |
0 |
-27,512 |
-13,182 |
19,822 |
51,819 |
-12,107 |
-22,945 |
-8,502 |
-22,188 |
-22,466 |
-59,746 |
-9,811 |
-46,140 |
19,228 |
-33,323 |
0 |
现金及等同现金之增加/(减少) |
-257,542 |
-55,006 |
-103,940 |
-13,783 |
-119,501 |
110,226 |
-45,484 |
122,141 |
-101,580 |
-378,905 |
74,298 |
205,773 |
-136,613 |
312,030 |
-68,280 |
20,695 |
6,235 |
15,098 |
年初之现金及现金等同项目 |
195,066 |
205,828 |
330,982 |
357,369 |
455,270 |
356,814 |
408,968 |
287,303 |
389,452 |
763,675 |
680,083 |
461,044 |
594,704 |
281,068 |
336,562 |
307,798 |
297,313 |
282,215 |
外汇兑换率变动之影响/(其他) |
67,750 |
44,244 |
-21,214 |
-12,604 |
21,600 |
-11,770 |
-6,670 |
-476 |
-569 |
4,682 |
9,294 |
13,266 |
2,953 |
1,606 |
12,786 |
8,069 |
4,250 |
0 |
年终之现金及现金等同项目 |
5,274 |
195,066 |
205,828 |
330,982 |
357,369 |
455,270 |
356,814 |
408,968 |
287,303 |
389,452 |
763,675 |
680,083 |
461,044 |
594,704 |
281,068 |
336,562 |
307,798 |
297,313 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|