|
中民控股有限公司, 00681.HK - 综合现金流量表 |
2020-12 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
264,093 |
234,149 |
193,821 |
137,293 |
131,006 |
166,285 |
121,240 |
120,833 |
40,911 |
291,326 |
141,307 |
179,261 |
111,324 |
94,644 |
80,291 |
17,355 |
-43,096 |
投资回报及融资费用之现金流量 |
-11,239 |
-25,587 |
16,702 |
-12,234 |
18,467 |
38,599 |
12,460 |
15,422 |
1,362 |
-12,645 |
-11,174 |
-6,407 |
-20,721 |
-11,292 |
-7,006 |
-2,250 |
-208 |
已收利息 |
9,999 |
8,768 |
9,758 |
8,884 |
2,828 |
2,897 |
4,418 |
4,119 |
3,541 |
5,855 |
3,400 |
1,549 |
1,415 |
4,414 |
8,232 |
657 |
433 |
已付利息 |
-7,493 |
-11,440 |
-9,330 |
-7,313 |
-2,846 |
-1,076 |
-1,764 |
-1,645 |
-1,134 |
-17,228 |
-13,820 |
-6,855 |
-22,498 |
-15,706 |
-15,238 |
-2,907 |
-641 |
已收股息 |
19,338 |
22,054 |
38,403 |
15,805 |
41,795 |
41,425 |
14,706 |
15,053 |
5 |
198 |
491 |
11 |
362 |
0 |
0 |
0 |
0 |
已付股息 |
-33,083 |
-44,969 |
-22,129 |
-29,610 |
-23,310 |
-4,647 |
-4,900 |
-2,105 |
-1,050 |
-1,470 |
-1,245 |
-1,112 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-18,548 |
-24,596 |
-26,525 |
-28,863 |
-33,050 |
-25,906 |
-23,083 |
-11,751 |
-17,003 |
-49,909 |
-23,074 |
-11,582 |
-10,463 |
-4,495 |
-4,477 |
-1,399 |
-1,348 |
投资活动之现金流量 |
143,793 |
-298,792 |
-161,269 |
-118,429 |
-127,817 |
-111,847 |
-141,855 |
-117,061 |
-64,239 |
-193,081 |
-213,869 |
107,226 |
-163,933 |
-134,594 |
-307,496 |
-43,511 |
-25,404 |
增添固定资产 |
-96,180 |
-82,107 |
-138,236 |
-113,387 |
-96,307 |
-55,167 |
-72,716 |
-69,984 |
-37,946 |
-136,146 |
-109,511 |
-153,045 |
-167,428 |
-173,213 |
-127,041 |
-15,146 |
-7,846 |
出售固定资产 |
21,549 |
3,818 |
4,121 |
5,226 |
457 |
7,473 |
2,454 |
91 |
12 |
933 |
184 |
971 |
343 |
94 |
44,902 |
0 |
25 |
投资增加 |
-652,036 |
-1,090,491 |
-18,040 |
-1,707 |
-17,384 |
-27,968 |
-27,078 |
-7,857 |
0 |
-31,429 |
-59,257 |
-43,360 |
-10,160 |
-30,044 |
-212,239 |
-31,241 |
-23,156 |
投资减少 |
870,460 |
884,837 |
10,034 |
-2,269 |
17,542 |
19 |
100 |
0 |
0 |
12,289 |
16,940 |
363,329 |
7,217 |
28,035 |
2,638 |
21,267 |
5,950 |
与关联人士之现金流量 |
-2,994 |
-1,621 |
19,406 |
15,076 |
4,623 |
-6,772 |
12,728 |
115 |
-3,206 |
-12,559 |
16,951 |
-6,038 |
0 |
0 |
0 |
0 |
0 |
其他 |
2,994 |
-13,228 |
-38,554 |
-21,368 |
-36,748 |
-29,432 |
-57,343 |
-39,426 |
-23,099 |
-26,169 |
-79,176 |
-54,631 |
6,095 |
40,534 |
-15,756 |
-18,391 |
-377 |
融资活动前之现金流量 |
378,099 |
-114,826 |
22,729 |
-22,233 |
-11,394 |
67,131 |
-31,238 |
7,443 |
-38,969 |
35,691 |
-106,810 |
268,498 |
-83,793 |
-55,737 |
-238,688 |
-29,805 |
-70,056 |
融资活动之现金流量 |
-40,029 |
-49,738 |
9,001 |
39,576 |
98,534 |
-12,823 |
7,978 |
8,136 |
4,294 |
47,402 |
39,908 |
-129,642 |
88,922 |
27,884 |
276,765 |
151,591 |
82,830 |
新增贷款 |
71,591 |
86,700 |
136,250 |
81,000 |
104,988 |
12,971 |
15,912 |
17,500 |
13,500 |
84,487 |
175,380 |
164,025 |
240,211 |
110,950 |
117,139 |
31,702 |
22,878 |
偿还贷款 |
-108,626 |
-134,817 |
-136,010 |
-56,500 |
-11,077 |
-19,022 |
-20,662 |
-18,500 |
-6,000 |
-24,526 |
-152,423 |
-123,137 |
-151,279 |
-111,619 |
-187,320 |
-36,641 |
-10,515 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
296,878 |
156,000 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-164,492 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28,553 |
50,068 |
400 |
70,497 |
与关联人士之现金流量 |
-2,994 |
-1,621 |
19,406 |
15,076 |
4,623 |
-6,772 |
12,728 |
115 |
-3,206 |
-12,559 |
16,951 |
-6,038 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
-10,645 |
0 |
0 |
0 |
0 |
9,021 |
0 |
0 |
0 |
0 |
-10 |
0 |
0 |
130 |
-30 |
现金及等同现金之增加/(减少) |
338,070 |
-164,564 |
31,730 |
17,343 |
87,140 |
54,308 |
-23,260 |
15,579 |
-34,675 |
83,093 |
-66,902 |
138,856 |
5,129 |
-27,853 |
38,077 |
121,786 |
12,774 |
年初之现金及现金等同项目 |
276,796 |
441,360 |
409,630 |
392,287 |
305,147 |
250,839 |
274,099 |
258,520 |
293,195 |
262,763 |
316,191 |
176,952 |
170,318 |
184,031 |
132,986 |
9,993 |
-2,781 |
外汇兑换率变动之影响/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,878 |
13,474 |
383 |
1,505 |
14,140 |
12,968 |
1,207 |
0 |
年终之现金及现金等同项目 |
614,866 |
276,796 |
441,360 |
409,630 |
392,287 |
305,147 |
250,839 |
274,099 |
258,520 |
349,734 |
262,763 |
316,191 |
176,952 |
170,318 |
184,031 |
132,986 |
9,993 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|