|
中国东方教育控股有限公司, 00667.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
760,924 |
1,184,744 |
1,311,789 |
1,787,977 |
1,145,187 |
1,147,674 |
1,033,367 |
96,879 |
82,895 |
99,011 |
72,133 |
37,018 |
341 |
投资回报及融资费用之现金流量 |
-567,067 |
-579,543 |
-421,172 |
-136,123 |
-849,785 |
-83,041 |
9,034 |
-9,934 |
-9,436 |
-17,084 |
-14,742 |
-34,127 |
-4,479 |
已收利息 |
41,757 |
68,577 |
147,020 |
29,510 |
23,954 |
16,959 |
9,034 |
2,922 |
2,850 |
3,642 |
3,508 |
2,154 |
121 |
已付利息 |
-156,171 |
-161,123 |
-146,053 |
-131,521 |
0 |
0 |
0 |
-3,559 |
-4,644 |
-12,282 |
-10,668 |
-9,281 |
-4,600 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-452,653 |
-486,997 |
-422,139 |
-34,112 |
-873,739 |
-100,000 |
0 |
-9,297 |
-7,642 |
-8,444 |
-7,582 |
-27,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-139,204 |
-206,891 |
-199,898 |
-191,755 |
-165,067 |
-150,426 |
-51,788 |
-7,735 |
-4,764 |
-7,304 |
-2,771 |
-1,883 |
-962 |
投资活动之现金流量 |
-680,099 |
-696,187 |
-1,224,161 |
-2,666,057 |
-596,916 |
-618,056 |
-158,149 |
-83,142 |
-24,150 |
-77,694 |
-76,519 |
-113,564 |
-82,263 |
增添固定资产 |
-969,311 |
-1,017,961 |
-431,443 |
-371,434 |
-665,585 |
-643,600 |
-240,548 |
-88,242 |
-26,399 |
-86,962 |
-110,557 |
-68,906 |
-80,786 |
出售固定资产 |
4,076 |
4,022 |
5,218 |
11,361 |
9,274 |
3,692 |
2,989 |
1,071 |
3,682 |
0 |
21 |
15 |
0 |
投资增加 |
-2,198,501 |
-3,695,937 |
-4,489,310 |
-4,520,580 |
-5,849,900 |
-6,540,000 |
-3,105,000 |
0 |
-2,166 |
0 |
-1,450 |
0 |
0 |
投资减少 |
2,090,016 |
3,995,247 |
4,097,231 |
4,098,282 |
5,908,499 |
6,601,077 |
3,182,457 |
2,882 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
-577,491 |
0 |
0 |
0 |
10 |
-27,066 |
27,056 |
0 |
0 |
其他 |
393,621 |
18,442 |
-405,857 |
-1,883,686 |
578,287 |
-39,225 |
1,953 |
1,147 |
723 |
36,334 |
8,411 |
-44,673 |
-1,477 |
融资活动前之现金流量 |
-625,446 |
-297,877 |
-533,442 |
-1,205,958 |
-466,581 |
296,151 |
832,464 |
-3,932 |
44,545 |
-3,071 |
-21,899 |
-112,556 |
-87,363 |
融资活动之现金流量 |
-271,031 |
-414,065 |
-236,523 |
4,073,816 |
-581,876 |
0 |
0 |
76,354 |
-50,199 |
52,668 |
47,556 |
111,174 |
81,574 |
新增贷款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
439,016 |
351,612 |
327,651 |
68,516 |
317,809 |
168,850 |
偿还贷款 |
-274,554 |
-241,408 |
-244,518 |
-215,226 |
0 |
0 |
0 |
-362,662 |
-401,821 |
-247,917 |
-48,016 |
-279,891 |
-101,276 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
3,523 |
14,341 |
7,995 |
4,289,042 |
533 |
0 |
0 |
0 |
0 |
0 |
0 |
73,256 |
14,000 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
-577,491 |
0 |
0 |
0 |
10 |
-27,066 |
27,056 |
0 |
0 |
其他 |
0 |
-186,998 |
0 |
0 |
-4,918 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-896,477 |
-711,942 |
-769,965 |
2,867,858 |
-1,048,457 |
296,151 |
832,464 |
72,422 |
-5,654 |
49,597 |
25,657 |
-1,382 |
-5,789 |
年初之现金及现金等同项目 |
2,212,294 |
2,972,325 |
3,882,953 |
986,293 |
2,034,750 |
1,738,599 |
906,135 |
95,664 |
102,130 |
49,358 |
22,926 |
23,666 |
692 |
外汇兑换率变动之影响/(其他) |
119,681 |
-48,089 |
-140,663 |
28,802 |
0 |
0 |
0 |
1,670 |
-812 |
3,175 |
775 |
642 |
28,763 |
年终之现金及现金等同项目 |
1,435,498 |
2,212,294 |
2,972,325 |
3,882,953 |
986,293 |
2,034,750 |
1,738,599 |
169,756 |
95,664 |
102,130 |
49,358 |
22,926 |
23,666 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
单位 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|