|
中国大冶有色金属矿业有限公司, 00661.HK - 综合现金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2009-04 |
2008-04 |
2007-04 |
2006-04 |
经营活动之现金流量 |
2,028,050 |
1,183,413 |
338,030 |
1,503,112 |
1,312,850 |
709,454 |
2,426,543 |
-548,386 |
-615,586 |
1,640,120 |
-100,326 |
-18,131 |
68,518 |
-33,323 |
-52,417 |
-3,159 |
投资回报及融资费用之现金流量 |
-283,749 |
-374,808 |
-360,465 |
-352,317 |
-264,368 |
-230,449 |
-410,002 |
-303,686 |
-309,602 |
-230,909 |
256 |
80 |
465 |
199 |
1,582 |
128 |
已收利息 |
29,266 |
31,556 |
28,147 |
26,263 |
58,198 |
77,074 |
67,220 |
47,574 |
44,727 |
37,275 |
256 |
85 |
470 |
651 |
1,995 |
499 |
已付利息 |
-313,015 |
-406,364 |
-388,612 |
-378,580 |
-322,566 |
-307,523 |
-477,222 |
-351,260 |
-354,329 |
-268,184 |
0 |
-5 |
-5 |
-452 |
-413 |
-371 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-7,589 |
-1,618 |
0 |
0 |
-351 |
-1,095 |
-255 |
-1,294 |
-17,408 |
-6,789 |
0 |
0 |
0 |
0 |
0 |
0 |
投资活动之现金流量 |
-856,975 |
212,880 |
-1,679,782 |
-505,798 |
-276,490 |
-407,364 |
-1,758,144 |
-6,028,286 |
-961,145 |
-1,120,900 |
-98,358 |
-3,409 |
-17,600 |
7,947 |
-18 |
409 |
增添固定资产 |
-828,908 |
-497,506 |
-516,772 |
-478,108 |
-670,226 |
-683,143 |
-1,120,937 |
-1,242,342 |
-1,627,350 |
-1,137,998 |
-36,783 |
-1,739 |
-17,600 |
-265 |
-18 |
-26 |
出售固定资产 |
9,228 |
1,208 |
53,929 |
3,251 |
204 |
4,593 |
595 |
1,272 |
457 |
1,002 |
1 |
0 |
0 |
0 |
0 |
335 |
投资增加 |
0 |
0 |
0 |
-500,000 |
-100,000 |
0 |
0 |
-4,921,876 |
62,811 |
0 |
0 |
0 |
0 |
8,167 |
0 |
0 |
投资减少 |
0 |
0 |
0 |
515,370 |
101,745 |
0 |
2,038 |
-91,617 |
0 |
0 |
-1,569 |
0 |
0 |
45 |
0 |
100 |
与关联人士之现金流量 |
325,515 |
231,360 |
-700,332 |
-73,891 |
-540,524 |
38,368 |
638,131 |
-952,778 |
1,573,338 |
238,700 |
42,720 |
0 |
0 |
0 |
0 |
0 |
其他 |
-362,810 |
477,818 |
-516,607 |
27,580 |
932,311 |
232,818 |
-1,277,971 |
1,179,055 |
-970,401 |
-222,604 |
-102,727 |
-1,670 |
0 |
0 |
0 |
0 |
融资活动前之现金流量 |
879,737 |
1,019,867 |
-1,702,217 |
644,997 |
771,641 |
70,546 |
258,142 |
-6,881,652 |
-1,903,741 |
281,522 |
-198,428 |
-21,460 |
51,383 |
-25,177 |
-50,853 |
-2,622 |
融资活动之现金流量 |
-2,011,722 |
-378,272 |
1,606,995 |
-799,936 |
-949,123 |
-188,668 |
-296,168 |
7,313,065 |
2,598,926 |
-257,207 |
42,720 |
267,522 |
0 |
46,708 |
62,179 |
0 |
新增贷款 |
8,215,220 |
12,003,545 |
13,779,606 |
9,393,861 |
7,667,482 |
15,869,076 |
16,398,658 |
12,586,468 |
9,015,634 |
6,767,536 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还贷款 |
-10,733,635 |
-12,613,177 |
-11,472,279 |
-10,119,906 |
-7,381,684 |
-16,096,112 |
-17,332,841 |
-4,941,743 |
-7,990,046 |
-7,263,443 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
796,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
-694,397 |
0 |
0 |
-174,882 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
267,522 |
0 |
46,708 |
62,179 |
0 |
与关联人士之现金流量 |
325,515 |
231,360 |
-700,332 |
-73,891 |
-540,524 |
38,368 |
638,131 |
-952,778 |
1,573,338 |
238,700 |
42,720 |
0 |
0 |
0 |
0 |
0 |
其他 |
181,178 |
0 |
0 |
0 |
0 |
0 |
-116 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-1,131,985 |
641,595 |
-95,222 |
-154,939 |
-177,482 |
-118,122 |
-38,026 |
431,413 |
695,185 |
24,315 |
-155,708 |
246,062 |
51,383 |
21,531 |
11,326 |
-2,622 |
年初之现金及现金等同项目 |
1,501,884 |
861,616 |
957,112 |
1,116,752 |
1,293,899 |
1,401,186 |
1,433,470 |
1,030,709 |
328,364 |
304,049 |
343,961 |
97,894 |
40,682 |
19,151 |
7,825 |
10,447 |
外汇兑换率变动之影响/(其他) |
4,836 |
-1,327 |
-274 |
-4,701 |
335 |
10,835 |
5,742 |
-28,652 |
7,160 |
0 |
-949 |
5 |
5,829 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
374,735 |
1,501,884 |
861,616 |
957,112 |
1,116,752 |
1,293,899 |
1,401,186 |
1,433,470 |
1,030,709 |
328,364 |
187,304 |
343,961 |
97,894 |
40,682 |
19,151 |
7,825 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|