|
大唐西市丝路投资控股有限公司, 00620.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2015-07 |
2014-07 |
2013-07 |
2012-07 |
2011-07 |
2010-07 |
2009-07 |
2008-07 |
2007-07 |
2006-07 |
2005-07 |
经营活动之现金流量 |
190,462 |
-941,105 |
-94,115 |
-194,489 |
-41,104 |
-209,289 |
-31,939 |
-40,665 |
-28,281 |
-11,184 |
-15,952 |
-13,250 |
-62,056 |
-10,831 |
4,691 |
-23,140 |
-2,191 |
-52,957 |
-4,572 |
投资回报及融资费用之现金流量 |
-93,471 |
-115,128 |
751 |
1,985 |
208 |
315 |
-824 |
-1,066 |
-505 |
-677 |
-1,593 |
-4,377 |
955 |
-666 |
-501 |
1,867 |
-3,412 |
16 |
-405 |
已收利息 |
178 |
71 |
1,268 |
2,274 |
208 |
315 |
558 |
117 |
326 |
408 |
9 |
4 |
17 |
1,055 |
1,776 |
1,884 |
174 |
18 |
0 |
已付利息 |
-93,649 |
-115,199 |
-517 |
-289 |
0 |
0 |
-1,382 |
-1,183 |
-831 |
-1,085 |
-1,602 |
-4,381 |
-2,557 |
-1,721 |
-2,277 |
-17 |
-3,586 |
-2 |
-405 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,495 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
246 |
99 |
-940 |
-1,031 |
-1,075 |
-1,002 |
182 |
0 |
0 |
0 |
-313 |
903 |
-1,187 |
-1,386 |
-310 |
-8 |
-84 |
-45 |
0 |
投资活动之现金流量 |
-458 |
-13,811 |
-64,083 |
-53,985 |
7,052 |
-16,686 |
-203,542 |
-3,002 |
933 |
10,476 |
29,000 |
19,173 |
-8,181 |
-7,910 |
-211,726 |
-1,563 |
-1,101 |
-26,180 |
-1,332 |
增添固定资产 |
-335 |
-12 |
-759 |
-254 |
-681 |
-17,860 |
-4,695 |
-3,002 |
0 |
-109 |
-2,787 |
-3,767 |
-14,644 |
-7,037 |
-5,109 |
-1,563 |
-1,078 |
-5,480 |
-1,982 |
出售固定资产 |
0 |
0 |
0 |
51 |
2,612 |
0 |
0 |
0 |
0 |
11,166 |
0 |
74 |
8,348 |
627 |
272 |
0 |
0 |
0 |
650 |
投资增加 |
0 |
-799 |
-144,823 |
0 |
0 |
-35,819 |
-197,792 |
0 |
0 |
0 |
-32,000 |
-32,000 |
-1,811 |
-1,500 |
-206,902 |
0 |
0 |
-21,136 |
0 |
投资减少 |
0 |
0 |
15,810 |
0 |
7,693 |
44,748 |
0 |
0 |
1,097 |
-581 |
63,787 |
54,866 |
-74 |
0 |
13 |
0 |
0 |
436 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
55,185 |
0 |
-63,441 |
89,322 |
8,520 |
-58,588 |
-11,110 |
47,683 |
-9,287 |
44,945 |
-3,934 |
-27,391 |
15,610 |
0 |
其他 |
-123 |
-13,000 |
65,689 |
-53,782 |
-2,572 |
-62,940 |
-1,055 |
63,441 |
-89,486 |
-8,520 |
58,588 |
11,110 |
-47,683 |
9,287 |
-44,945 |
3,934 |
27,368 |
-15,610 |
0 |
融资活动前之现金流量 |
96,779 |
-1,069,945 |
-158,387 |
-247,520 |
-34,919 |
-226,662 |
-236,123 |
-44,733 |
-27,853 |
-1,385 |
11,142 |
2,449 |
-70,469 |
-20,793 |
-207,846 |
-22,844 |
-6,788 |
-79,166 |
-6,309 |
融资活动之现金流量 |
-17,774 |
905,806 |
-8,617 |
545,184 |
16,471 |
27,716 |
-23,533 |
494,681 |
105,691 |
144 |
-12,695 |
-16,716 |
50,853 |
-9,369 |
218,616 |
-3,934 |
89,179 |
79,955 |
9,639 |
新增贷款 |
0 |
1,636,461 |
0 |
20,757 |
26,650 |
0 |
17,533 |
200 |
9,880 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
630 |
12,983 |
偿还贷款 |
-18,474 |
-731,155 |
-8,844 |
-74,509 |
-11,147 |
-27,469 |
-41,066 |
-28 |
-65 |
-62 |
-2,570 |
-5,606 |
-52 |
-82 |
-109 |
0 |
0 |
-8,079 |
-4,660 |
定息/债项工具融资 |
1,200 |
500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-30,000 |
0 |
0 |
偿还定息/债项工具 |
-500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
227 |
598,936 |
2,968 |
0 |
0 |
557,950 |
6,554 |
0 |
48,463 |
0 |
3,222 |
0 |
173,780 |
0 |
146,570 |
71,794 |
1,316 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
55,185 |
0 |
-63,441 |
89,322 |
8,520 |
-58,588 |
-11,110 |
47,683 |
-9,287 |
44,945 |
-3,934 |
-27,391 |
15,610 |
0 |
其他 |
0 |
0 |
0 |
0 |
-2,000 |
0 |
0 |
0 |
0 |
-8,314 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
79,005 |
-164,139 |
-167,004 |
297,664 |
-18,448 |
-198,946 |
-259,656 |
449,948 |
77,838 |
-1,241 |
-1,553 |
-14,267 |
-19,616 |
-30,162 |
10,770 |
-26,778 |
82,391 |
789 |
3,330 |
年初之现金及现金等同项目 |
28,124 |
193,396 |
351,012 |
54,437 |
72,914 |
271,909 |
531,896 |
81,956 |
4,038 |
3,799 |
5,841 |
20,071 |
37,569 |
65,109 |
57,600 |
83,606 |
1,038 |
238 |
183 |
外汇兑换率变动之影响/(其他) |
-4,317 |
-1,133 |
9,388 |
-1,089 |
-29 |
-49 |
-331 |
-8 |
80 |
1,480 |
1,165 |
37 |
2,118 |
2,622 |
-3,261 |
772 |
177 |
11 |
-3,275 |
年终之现金及现金等同项目 |
102,812 |
28,124 |
193,396 |
351,012 |
54,437 |
72,914 |
271,909 |
531,896 |
81,956 |
4,038 |
5,453 |
5,841 |
20,071 |
37,569 |
65,109 |
57,600 |
83,606 |
1,038 |
238 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
2 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|