|
堡狮龙国际有限公司, 00592.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-06 |
2019-06 |
2018-06 |
2017-06 |
2016-06 |
2015-06 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2008-06 |
2007-06 |
2006-03 |
2005-03 |
经营活动之现金流量 |
-167,413 |
141,066 |
9,596 |
-186,577 |
12,923 |
-22,398 |
104,223 |
222,021 |
257,195 |
196,379 |
107,464 |
110,916 |
271,426 |
82,244 |
252,431 |
37,276 |
131,115 |
259,813 |
投资回报及融资费用之现金流量 |
-8,413 |
-11,802 |
-33,827 |
-29,575 |
-38,610 |
-28,124 |
-85,653 |
-111,398 |
-50,708 |
-23,885 |
-91,226 |
-81,802 |
-36,554 |
-30,619 |
2,104 |
-24,748 |
-85,377 |
-73,374 |
已收利息 |
1,419 |
2,966 |
2,602 |
10,693 |
11,417 |
11,822 |
5,973 |
9,659 |
6,085 |
3,425 |
3,928 |
3,202 |
1,919 |
3,909 |
4,308 |
5,314 |
4,773 |
1,789 |
已付利息 |
-9,832 |
-14,768 |
-16,405 |
-212 |
-40 |
0 |
0 |
0 |
0 |
-81 |
-8,798 |
-7,548 |
-4,939 |
-2,707 |
-2,204 |
-1,822 |
-722 |
-635 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-20,024 |
-40,056 |
-49,987 |
-39,946 |
-91,626 |
-121,057 |
-56,793 |
-27,229 |
-86,356 |
-77,456 |
-33,534 |
-31,821 |
0 |
-28,240 |
-89,428 |
-74,528 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-2,643 |
-2,956 |
-3,075 |
-2,061 |
-7,164 |
-9,890 |
-29,538 |
-26,236 |
-39,459 |
-41,874 |
-30,871 |
-18,730 |
-24,764 |
-6,939 |
-6,201 |
-26,456 |
-34,650 |
-21,457 |
投资活动之现金流量 |
136,419 |
-44,310 |
211,598 |
127,545 |
-22,718 |
-173,835 |
58,746 |
-62,254 |
-53,712 |
-42,780 |
-67,019 |
6,523 |
-134,683 |
-122,656 |
-63,318 |
-103,434 |
-96,761 |
-49,539 |
增添固定资产 |
-49,166 |
-43,804 |
-19,952 |
-28,904 |
-24,009 |
-15,978 |
-54,582 |
-62,114 |
-52,990 |
-59,684 |
-72,050 |
-89,740 |
-60,072 |
-88,003 |
-85,493 |
-106,213 |
-79,397 |
-50,046 |
出售固定资产 |
631 |
1,397 |
219 |
24 |
1 |
1 |
346,096 |
31 |
56 |
1,026 |
5,031 |
263 |
968 |
639 |
6,575 |
2,779 |
187 |
507 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-232,995 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
0 |
230,522 |
38,775 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
184,954 |
-1,903 |
809 |
117,650 |
1,290 |
-157,858 |
227 |
-171 |
-778 |
15,878 |
0 |
96,000 |
-75,579 |
-35,292 |
15,600 |
0 |
-17,551 |
0 |
融资活动前之现金流量 |
-42,050 |
81,998 |
184,292 |
-90,668 |
-55,569 |
-234,247 |
47,778 |
22,133 |
113,316 |
87,840 |
-81,652 |
16,907 |
75,425 |
-77,970 |
185,016 |
-117,362 |
-85,673 |
115,443 |
融资活动之现金流量 |
-125,749 |
237 |
-166,691 |
30,313 |
444 |
444 |
3,493 |
1,003 |
2,672 |
-25,096 |
-104,407 |
71,814 |
-16,559 |
78,614 |
2,392 |
992 |
-15,000 |
-15,546 |
新增贷款 |
0 |
0 |
184,960 |
83,000 |
38,000 |
0 |
0 |
0 |
0 |
0 |
200,258 |
380,038 |
268,462 |
211,249 |
44,633 |
5,000 |
0 |
0 |
偿还贷款 |
-127,850 |
-294,482 |
-351,651 |
-53,000 |
-38,000 |
0 |
0 |
0 |
0 |
-25,295 |
-305,195 |
-316,096 |
-286,421 |
-133,628 |
-44,633 |
-5,000 |
-15,000 |
-20,000 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
2,101 |
294,719 |
0 |
480 |
444 |
444 |
3,493 |
1,003 |
2,672 |
199 |
530 |
7,872 |
1,400 |
993 |
2,392 |
992 |
0 |
4,454 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-167 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-167,799 |
82,235 |
17,601 |
-60,355 |
-55,125 |
-233,803 |
51,271 |
23,136 |
115,988 |
62,744 |
-186,059 |
88,721 |
58,866 |
644 |
187,408 |
-116,370 |
-100,673 |
99,897 |
年初之现金及现金等同项目 |
266,655 |
176,339 |
160,975 |
222,269 |
276,429 |
510,866 |
474,928 |
453,530 |
338,583 |
273,531 |
459,743 |
366,591 |
306,260 |
309,510 |
115,926 |
227,513 |
325,895 |
225,492 |
外汇兑换率变动之影响/(其他) |
-5,714 |
8,081 |
-2,237 |
-939 |
965 |
-634 |
-15,333 |
-1,738 |
-1,041 |
2,308 |
-153 |
4,431 |
1,465 |
-3,894 |
6,176 |
4,783 |
2,291 |
506 |
年终之现金及现金等同项目 |
93,142 |
266,655 |
176,339 |
160,975 |
222,269 |
276,429 |
510,866 |
474,928 |
453,530 |
338,583 |
273,531 |
459,743 |
366,591 |
306,260 |
309,510 |
115,926 |
227,513 |
325,895 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|