|
丰德丽控股有限公司, 00571.HK - 综合现金流量表 |
2023-07 |
2022-07 |
2021-07 |
2020-07 |
2019-07 |
2018-07 |
2017-07 |
2016-07 |
2015-07 |
2014-07 |
2013-07 |
2012-07 |
2011-07 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
154,362 |
-241,622 |
-144,055 |
-361,236 |
169,492 |
113,525 |
113,067 |
1,502,976 |
241,807 |
390,070 |
767,927 |
-267,522 |
-124,137 |
-195,626 |
-245,598 |
-329,749 |
-292,666 |
-233,537 |
-95,474 |
投资回报及融资费用之现金流量 |
10,992 |
5,281 |
13,006 |
-370,294 |
1,137,461 |
-406,086 |
-317,955 |
-336,135 |
-337,994 |
-440,192 |
-223,561 |
18,347 |
19,096 |
3,237 |
4,150 |
23,827 |
48,883 |
15,675 |
6,643 |
已收利息 |
14,897 |
7,188 |
9,383 |
23,774 |
29,586 |
43,385 |
26,519 |
37,281 |
50,391 |
36,388 |
36,100 |
21,360 |
3,075 |
3,720 |
3,918 |
23,865 |
49,078 |
13,889 |
9,682 |
已付利息 |
-4,742 |
-2,219 |
-3,152 |
-363,966 |
-471,093 |
-434,517 |
-329,450 |
-362,640 |
-369,522 |
-416,406 |
-237,349 |
-19,341 |
-307 |
-487 |
-5 |
-38 |
-195 |
-412 |
-5,164 |
已收股息 |
837 |
312 |
6,775 |
0 |
1,608,055 |
3,000 |
4,231 |
7,175 |
1,020 |
990 |
500 |
16,328 |
16,328 |
4 |
237 |
0 |
0 |
2,198 |
2,125 |
已付股息 |
0 |
0 |
0 |
-30,102 |
-29,087 |
-17,954 |
-19,255 |
-17,951 |
-19,883 |
-61,164 |
-22,812 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-62,009 |
-5,819 |
-4,342 |
-58,524 |
-198,368 |
12,389 |
-46,918 |
-196,814 |
-178,604 |
-317,550 |
-177,832 |
-20,863 |
-913 |
-3,745 |
-589 |
-4,813 |
424 |
-305 |
-317 |
投资活动之现金流量 |
4,624 |
-12,999 |
-13,099 |
-1,166,785 |
-2,773,317 |
-1,672,570 |
-443,251 |
-418,996 |
-1,199,079 |
-211,580 |
-1,403,481 |
789,888 |
1,309,120 |
-40,876 |
-60,319 |
-209,523 |
205,517 |
480,686 |
185,939 |
增添固定资产 |
-65,146 |
-7,721 |
-78,142 |
-1,176,265 |
-2,854,197 |
-1,121,224 |
-1,037,078 |
-667,912 |
-435,668 |
-1,041,614 |
-245,124 |
-53,984 |
-1,904 |
-3,816 |
-11,537 |
-10,369 |
-66,819 |
-188,464 |
-38,923 |
出售固定资产 |
407 |
10 |
33 |
32 |
56 |
13 |
2,030 |
51 |
43 |
140 |
41 |
265 |
420 |
87 |
327 |
1,281 |
104 |
0 |
3,607 |
投资增加 |
-66,890 |
-27,346 |
0 |
0 |
-11,926 |
-19,996 |
-283 |
-4,492 |
1,696 |
-584,880 |
-53,012 |
957,024 |
210,267 |
-167,758 |
-270,991 |
-74,977 |
-171,260 |
-53,048 |
0 |
投资减少 |
0 |
5,271 |
5,483 |
358,877 |
18,920 |
6,684 |
101,351 |
15,126 |
5,382 |
127,990 |
0 |
51,847 |
1,096,255 |
151,432 |
169,620 |
63 |
706,490 |
1,330,713 |
0 |
与关联人士之现金流量 |
-202,698 |
48,037 |
171,690 |
224,090 |
-369,723 |
444,433 |
255,159 |
122,696 |
597,845 |
79,938 |
0 |
290,837 |
0 |
15,026 |
-38 |
39,000 |
272,860 |
0 |
-22,159 |
其他 |
338,951 |
-31,250 |
-112,163 |
-573,519 |
443,553 |
-982,480 |
235,570 |
115,535 |
-1,368,377 |
1,206,846 |
-1,105,386 |
-456,101 |
4,082 |
-35,847 |
52,300 |
-164,521 |
-535,858 |
-608,515 |
243,414 |
融资活动前之现金流量 |
107,969 |
-255,159 |
-148,490 |
-1,956,839 |
-1,664,732 |
-1,952,742 |
-695,057 |
551,031 |
-1,473,870 |
-579,252 |
-1,036,947 |
519,850 |
1,203,166 |
-237,010 |
-302,356 |
-520,258 |
-37,842 |
262,519 |
96,791 |
融资活动之现金流量 |
-503,715 |
-159,075 |
-8,168 |
1,073,027 |
2,125,681 |
1,431,569 |
152,407 |
-221,147 |
1,199,873 |
-798,975 |
2,643,964 |
377,398 |
17,656 |
-18,470 |
-8,938 |
1,043,546 |
302,632 |
421,464 |
61,817 |
新增贷款 |
0 |
0 |
0 |
1,531,103 |
4,451,767 |
1,348,018 |
588,468 |
3,899,694 |
1,290,455 |
147,805 |
1,881,303 |
128,845 |
0 |
0 |
11,361 |
0 |
0 |
0 |
0 |
偿还贷款 |
-301,017 |
-207,112 |
-179,858 |
-682,895 |
-2,236,895 |
-590,123 |
-846,085 |
-3,477,252 |
-589,686 |
-259,007 |
-1,474,209 |
-36,066 |
-72 |
-130 |
-261 |
-78 |
-35 |
-4,029 |
-66,690 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
2,712,758 |
0 |
0 |
0 |
854,445 |
2,205,883 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
-2,440,110 |
0 |
-766,285 |
-98,730 |
-1,622,156 |
0 |
-6,218 |
0 |
-33,366 |
-20,000 |
-10,000 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
2,508 |
154,865 |
0 |
0 |
0 |
0 |
0 |
3,472 |
0 |
0 |
1,014,624 |
29,807 |
425,493 |
150,666 |
与关联人士之现金流量 |
-202,698 |
48,037 |
171,690 |
224,090 |
-369,723 |
444,433 |
255,159 |
122,696 |
597,845 |
79,938 |
0 |
290,837 |
0 |
15,026 |
-38 |
39,000 |
272,860 |
0 |
-22,159 |
其他 |
0 |
0 |
0 |
729 |
280,532 |
-45,915 |
0 |
0 |
-11 |
0 |
30,987 |
0 |
14,256 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-395,746 |
-414,234 |
-156,658 |
-883,812 |
460,949 |
-521,173 |
-542,650 |
329,884 |
-273,997 |
-1,378,227 |
1,607,017 |
897,248 |
1,220,822 |
-255,480 |
-311,294 |
523,288 |
264,790 |
683,983 |
158,608 |
年初之现金及现金等同项目 |
1,056,587 |
1,476,796 |
1,613,979 |
2,558,711 |
2,136,039 |
2,733,435 |
3,299,148 |
3,151,111 |
3,454,948 |
4,832,685 |
3,211,249 |
2,311,490 |
1,089,144 |
1,341,437 |
1,652,980 |
1,126,017 |
861,454 |
177,080 |
18,472 |
外汇兑换率变动之影响/(其他) |
-9,829 |
-5,975 |
19,475 |
-60,920 |
-38,277 |
-76,223 |
-23,063 |
-181,847 |
-29,840 |
490 |
14,419 |
2,511 |
1,524 |
3,187 |
-249 |
3,675 |
-227 |
391 |
0 |
年终之现金及现金等同项目 |
651,012 |
1,056,587 |
1,476,796 |
1,613,979 |
2,558,711 |
2,136,039 |
2,733,435 |
3,299,148 |
3,151,111 |
3,454,948 |
4,832,685 |
3,211,249 |
2,311,490 |
1,089,144 |
1,341,437 |
1,652,980 |
1,126,017 |
861,454 |
177,080 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|