|
泛亚环保集团有限公司, 00556.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
-32,138 |
-7,414 |
-385 |
5,921 |
565,586 |
7,957 |
115,340 |
-15,794 |
-107,264 |
95,420 |
27,280 |
75,446 |
115,033 |
-98,769 |
-24,209 |
319,237 |
289,324 |
141,004 |
投资回报及融资费用之现金流量 |
1,552 |
1,659 |
1,173 |
1,000 |
369 |
1,093 |
1,223 |
-12,908 |
1,183 |
2,279 |
2,718 |
2,524 |
-24,533 |
662 |
-30,674 |
-66,559 |
-58,190 |
-2,133 |
已收利息 |
4,324 |
4,347 |
4,078 |
3,941 |
1,692 |
1,093 |
1,223 |
1,519 |
2,187 |
2,505 |
2,694 |
3,061 |
3,738 |
4,466 |
10,413 |
3,441 |
1,810 |
370 |
已付利息 |
-2,772 |
-2,688 |
-2,905 |
-2,941 |
-1,323 |
0 |
0 |
-666 |
-1,004 |
-976 |
-976 |
-537 |
-367 |
-4,080 |
-3,651 |
0 |
0 |
-2,503 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
750 |
1,000 |
0 |
0 |
276 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-13,761 |
0 |
0 |
0 |
0 |
-27,904 |
0 |
-37,436 |
-70,000 |
-60,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
0 |
-2,521 |
0 |
0 |
-237 |
-11,173 |
-42,527 |
-62,771 |
-32,169 |
-7,418 |
-5,065 |
-15,675 |
-29,665 |
-13,827 |
-90,890 |
-27,721 |
-20,943 |
-12,086 |
投资活动之现金流量 |
-22 |
81 |
-93 |
159,993 |
78,087 |
168 |
-288 |
-6,948 |
-104,548 |
-81,927 |
-81,596 |
-131,813 |
-106,365 |
59,058 |
-90,886 |
-929 |
-6,253 |
-9,186 |
增添固定资产 |
-22 |
-5 |
-93 |
-7 |
-216 |
-20 |
-288 |
-6,353 |
-114,413 |
-76,399 |
-72,475 |
-96,374 |
-133,345 |
-475 |
-1,026 |
-2,063 |
-3,677 |
-814 |
出售固定资产 |
0 |
86 |
0 |
160,000 |
24,160 |
188 |
0 |
0 |
175 |
1,022 |
1 |
0 |
0 |
102 |
0 |
0 |
0 |
0 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,934 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
54,143 |
0 |
0 |
-873 |
0 |
0 |
0 |
0 |
0 |
14,971 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
12,892 |
11,370 |
18,193 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,571 |
0 |
0 |
0 |
10,594 |
其他 |
-12,892 |
-11,370 |
-18,193 |
0 |
0 |
0 |
0 |
278 |
9,690 |
-6,550 |
-9,122 |
-35,439 |
26,980 |
35,889 |
-89,860 |
1,134 |
358 |
-18,966 |
融资活动前之现金流量 |
-30,608 |
-8,195 |
695 |
166,914 |
643,805 |
-1,955 |
73,748 |
-98,421 |
-242,798 |
8,354 |
-56,663 |
-69,518 |
-45,530 |
-52,876 |
-236,659 |
224,028 |
203,938 |
117,599 |
融资活动之现金流量 |
11,216 |
10,487 |
16,008 |
-1,590 |
26,604 |
20,506 |
0 |
-5,000 |
50,816 |
0 |
14,000 |
-9,000 |
-7,478 |
-56,951 |
82,000 |
484,742 |
0 |
-39,406 |
新增贷款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14,000 |
0 |
9,000 |
16,478 |
82,000 |
0 |
0 |
0 |
偿还贷款 |
-821 |
-796 |
-1,326 |
-1,590 |
0 |
0 |
0 |
-5,000 |
0 |
0 |
0 |
-9,000 |
0 |
0 |
0 |
0 |
0 |
-50,000 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
26,604 |
20,506 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
-855 |
0 |
-859 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
50,816 |
0 |
0 |
0 |
0 |
0 |
0 |
484,742 |
0 |
0 |
与关联人士之现金流量 |
12,892 |
11,370 |
18,193 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,571 |
0 |
0 |
0 |
10,594 |
其他 |
0 |
-87 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,478 |
-82,000 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-19,392 |
2,292 |
16,703 |
165,324 |
670,409 |
18,551 |
73,748 |
-103,421 |
-191,982 |
8,354 |
-42,663 |
-78,518 |
-53,008 |
-109,827 |
-154,659 |
708,770 |
203,938 |
78,193 |
年初之现金及现金等同项目 |
1,222,063 |
1,219,778 |
1,203,070 |
1,037,883 |
368,213 |
349,740 |
275,964 |
379,236 |
571,326 |
564,078 |
606,815 |
685,503 |
739,266 |
849,298 |
1,016,595 |
307,865 |
103,927 |
25,734 |
外汇兑换率变动之影响/(其他) |
30 |
-7 |
5 |
-137 |
-739 |
-78 |
28 |
149 |
-108 |
-1,106 |
-74 |
-170 |
-755 |
-205 |
-12,638 |
-40 |
0 |
0 |
年终之现金及现金等同项目 |
1,202,701 |
1,222,063 |
1,219,778 |
1,203,070 |
1,037,883 |
368,213 |
349,740 |
275,964 |
379,236 |
571,326 |
564,078 |
606,815 |
685,503 |
739,266 |
849,298 |
1,016,595 |
307,865 |
103,927 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|