|
味千(中国)控股有限公司, 00538.HK - 综合现金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
474,871 |
434,829 |
583,197 |
452,853 |
462,861 |
493,439 |
515,315 |
575,823 |
527,691 |
367,007 |
616,076 |
752,231 |
541,005 |
376,220 |
223,696 |
156,116 |
102,577 |
投资回报及融资费用之现金流量 |
-103,581 |
-55,868 |
-173,541 |
-130,113 |
-114,925 |
-159,693 |
-168,799 |
-165,065 |
-153,298 |
-99,060 |
-283,613 |
-142,870 |
-82,385 |
-40,334 |
54,431 |
-106,506 |
-35,403 |
已收利息 |
19,337 |
24,124 |
26,254 |
15,935 |
13,226 |
23,943 |
39,278 |
38,025 |
32,026 |
56,333 |
30,553 |
21,785 |
20,224 |
24,667 |
67,474 |
600 |
407 |
已付利息 |
-2,251 |
-4,652 |
-35,684 |
-6,504 |
-5,546 |
-9,628 |
-5,010 |
-2,846 |
-2,202 |
-2,181 |
-3,844 |
-604 |
-1,160 |
-660 |
-1,823 |
-1,226 |
-589 |
已收股息 |
1,203 |
0 |
979 |
0 |
812 |
0 |
1,202 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-121,870 |
-75,340 |
-165,090 |
-139,544 |
-123,417 |
-174,008 |
-204,269 |
-200,244 |
-183,122 |
-153,212 |
-310,322 |
-164,051 |
-101,449 |
-64,341 |
-11,220 |
-105,880 |
-35,221 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-57,154 |
-29,498 |
-80,880 |
-92,011 |
-100,814 |
-86,491 |
-103,632 |
-115,452 |
-78,589 |
-80,885 |
-160,665 |
-126,889 |
-80,740 |
-86,904 |
-39,131 |
-18,925 |
-10,053 |
投资活动之现金流量 |
-125,114 |
-30,464 |
344,453 |
-242,357 |
-170,003 |
-20,453 |
-1,112,645 |
-68,611 |
-428,012 |
-216,471 |
-321,128 |
-557,505 |
5,761 |
-760,254 |
-153,976 |
-41,386 |
-90,809 |
增添固定资产 |
-121,256 |
-125,664 |
-166,612 |
-202,756 |
-201,673 |
-114,119 |
-155,289 |
-198,982 |
-290,853 |
-203,085 |
-415,035 |
-450,919 |
-157,556 |
-325,087 |
-171,005 |
-73,587 |
-58,160 |
出售固定资产 |
1,004 |
7,425 |
4,093 |
30,151 |
1,949 |
3,693 |
807 |
281 |
1,477 |
1,430 |
1,436 |
139 |
14,918 |
3,749 |
7,447 |
3,033 |
2 |
投资增加 |
0 |
0 |
0 |
-131,835 |
-59,161 |
-212,985 |
-603,926 |
-5 |
0 |
-15,617 |
-24,410 |
-74,000 |
-68,182 |
-657,713 |
-206,559 |
2,432 |
0 |
投资减少 |
0 |
83,199 |
519,915 |
62,083 |
88,882 |
0 |
0 |
636 |
0 |
137 |
0 |
139,405 |
257,482 |
244,641 |
207,020 |
0 |
0 |
与关联人士之现金流量 |
-957 |
-18,054 |
-21,196 |
-14,556 |
77,535 |
5,539 |
77,361 |
-4,524 |
8,265 |
9,414 |
9,253 |
-1,465 |
1,280 |
-7,482 |
-24,420 |
-59,307 |
48,874 |
其他 |
-3,905 |
22,630 |
8,253 |
14,556 |
-77,535 |
297,419 |
-431,598 |
133,983 |
-146,901 |
-8,750 |
107,628 |
-170,665 |
-42,181 |
-18,362 |
33,541 |
86,043 |
-81,525 |
融资活动前之现金流量 |
189,022 |
318,999 |
673,229 |
-11,628 |
77,119 |
226,802 |
-869,761 |
226,695 |
-132,208 |
-29,409 |
-149,330 |
-75,033 |
383,641 |
-511,272 |
85,020 |
-10,701 |
-33,688 |
融资活动之现金流量 |
-395,717 |
-270,231 |
-325,484 |
-146,145 |
122,034 |
-294,542 |
607,958 |
1,968 |
159,445 |
-218,747 |
171,712 |
153,157 |
-64,839 |
60,552 |
1,599,210 |
44,913 |
51,618 |
新增贷款 |
0 |
69,338 |
40,310 |
236,574 |
216,335 |
10,734 |
533,977 |
0 |
80,600 |
0 |
293,490 |
142,440 |
0 |
68,000 |
187,953 |
111,000 |
15,600 |
偿还贷款 |
-394,760 |
-321,515 |
-302,688 |
-352,611 |
-171,836 |
-310,815 |
-3,426 |
-3,358 |
-2,600 |
-233,490 |
-142,440 |
0 |
-67,092 |
-908 |
-307,622 |
-6,789 |
-12,856 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
46 |
9,850 |
73,180 |
5,329 |
11,409 |
12,182 |
973 |
942 |
1,743,299 |
9 |
0 |
与关联人士之现金流量 |
-957 |
-18,054 |
-21,196 |
-14,556 |
77,535 |
5,539 |
77,361 |
-4,524 |
8,265 |
9,414 |
9,253 |
-1,465 |
1,280 |
-7,482 |
-24,420 |
-59,307 |
48,874 |
其他 |
0 |
0 |
-41,910 |
-15,552 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-206,695 |
48,768 |
347,745 |
-157,773 |
199,153 |
-67,740 |
-261,803 |
228,663 |
27,237 |
-248,156 |
22,382 |
78,124 |
318,802 |
-450,720 |
1,684,230 |
34,212 |
17,930 |
年初之现金及现金等同项目 |
1,738,380 |
1,705,399 |
1,356,407 |
1,534,103 |
1,313,304 |
1,335,062 |
1,931,746 |
1,708,672 |
1,650,048 |
1,887,104 |
1,828,721 |
1,701,690 |
1,382,752 |
1,813,777 |
106,078 |
73,121 |
55,537 |
外汇兑换率变动之影响/(其他) |
-4,147 |
-15,787 |
1,247 |
-19,923 |
21,646 |
45,982 |
-76,371 |
-5,589 |
31,387 |
11,100 |
36,001 |
48,907 |
136 |
19,695 |
-108,115 |
-1,255 |
-346 |
年终之现金及现金等同项目 |
1,527,538 |
1,738,380 |
1,705,399 |
1,356,407 |
1,534,103 |
1,313,304 |
1,593,572 |
1,931,746 |
1,708,672 |
1,650,048 |
1,887,104 |
1,828,721 |
1,701,690 |
1,382,752 |
1,682,193 |
106,078 |
73,121 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|