|
广深铁路股份有限公司 - H股, 00525.HK - 综合损益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
26,194,898 |
19,943,430 |
20,206,157 |
16,349,366 |
21,178,351 |
19,828,018 |
18,331,422 |
17,280,504 |
15,725,309 |
14,800,781 |
15,800,677 |
15,091,886 |
14,690,835 |
13,484,448 |
12,385,757 |
11,688,655 |
10,508,504 |
3,465,884 |
3,276,928 |
经营溢利 |
1,538,460 |
-2,552,035 |
-1,193,154 |
-652,262 |
1,072,841 |
1,062,253 |
1,350,358 |
1,534,235 |
1,453,947 |
1,055,958 |
1,888,211 |
1,934,303 |
2,564,048 |
2,110,118 |
1,920,304 |
1,715,003 |
1,765,208 |
949,234 |
736,567 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-186,172 |
-236,287 |
-213,469 |
-98,487 |
0 |
0 |
联营公司 |
23,454 |
52,167 |
18,144 |
22,162 |
-7,039 |
7,177 |
6,944 |
7,223 |
2,499 |
5,048 |
5,228 |
10,906 |
5,259 |
1,361 |
773 |
128 |
1,830 |
-28,306 |
-19,949 |
除税前经营溢利 |
1,456,576 |
-2,579,793 |
-1,249,586 |
-690,745 |
1,009,092 |
1,068,800 |
1,347,132 |
1,544,009 |
1,451,838 |
880,633 |
1,701,753 |
1,758,136 |
2,378,337 |
1,925,307 |
1,684,790 |
1,501,662 |
1,668,551 |
920,928 |
716,618 |
税项 |
399,682 |
-586,146 |
-275,623 |
-132,645 |
261,128 |
289,766 |
335,364 |
390,309 |
388,530 |
219,507 |
430,670 |
441,151 |
575,965 |
440,389 |
343,403 |
277,294 |
232,349 |
149,155 |
104,248 |
少数股东权益 |
-1,395 |
1,018 |
-844 |
-224 |
-475 |
-5,025 |
-3,593 |
-4,553 |
-7,514 |
-895 |
-2,758 |
-1,953 |
-1,735 |
-1,144 |
-1,063 |
239 |
4,787 |
260 |
-998 |
股东应占溢利 |
1,058,289 |
-1,994,665 |
-973,119 |
-557,876 |
748,439 |
784,059 |
1,015,361 |
1,158,253 |
1,070,822 |
662,021 |
1,273,841 |
1,318,938 |
1,804,107 |
1,486,062 |
1,342,450 |
1,224,129 |
1,431,415 |
771,513 |
613,368 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
1,932,492 |
1,904,819 |
1,854,520 |
1,727,690 |
1,666,675 |
1,609,743 |
1,662,460 |
1,518,970 |
1,411,742 |
1,429,274 |
1,429,933 |
1,398,392 |
1,385,949 |
1,349,210 |
1,267,907 |
1,172,042 |
1,006,728 |
319,887 |
328,355 |
利息 |
109,083 |
81,421 |
67,648 |
57,629 |
57,670 |
0 |
0 |
0 |
0 |
160,760 |
167,650 |
167,650 |
174,224 |
167,650 |
227,178 |
221,488 |
169,511 |
26,648 |
654 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24,903 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
27.44 |
22.72 |
22.06 |
19.2 |
25.88 |
27.11 |
24.89 |
25.28 |
26.76 |
24.93 |
25.31 |
25.09 |
24.22 |
22.87 |
20.38 |
18.47 |
13.93 |
16.2 |
14.55 |
营业额增长(%) |
31.35 |
-1.3 |
23.59 |
-22.8 |
6.81 |
8.16 |
6.08 |
9.89 |
6.25 |
-6.33 |
4.7 |
2.73 |
8.95 |
8.87 |
5.96 |
11.23 |
203.2 |
5.77 |
7.86 |
股东应占溢利增长(%) |
0.0 |
-104.98 |
-74.43 |
0.0 |
-4.54 |
-22.78 |
-12.34 |
8.16 |
61.75 |
-48.03 |
-3.42 |
-26.89 |
21.4 |
10.7 |
9.67 |
-14.48 |
85.53 |
25.78 |
8.09 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|