|
ASMPT Limited, 00522.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
3,746,862 |
3,067,844 |
3,173,265 |
3,236,608 |
2,498,794 |
2,193,121 |
2,403,328 |
1,498,462 |
1,840,098 |
1,175,754 |
965,925 |
2,351,347 |
2,858,435 |
1,173,343 |
1,455,599 |
1,311,680 |
1,464,986 |
909,426 |
投资回报及融资费用之现金流量 |
-1,697,239 |
-1,461,694 |
-722,767 |
-1,263,251 |
-1,093,484 |
-971,337 |
-544,716 |
-975,539 |
-548,450 |
-274,649 |
-563,135 |
-1,884,223 |
-1,255,842 |
-426,396 |
-1,120,793 |
-945,431 |
-1,032,283 |
-659,210 |
已收利息 |
32,248 |
12,355 |
19,696 |
23,660 |
31,003 |
31,041 |
26,410 |
6,210 |
8,794 |
3,273 |
9,766 |
21,032 |
6,215 |
5,196 |
12,030 |
26,739 |
32,329 |
15,025 |
已付利息 |
-119,936 |
-118,422 |
-170,009 |
-188,898 |
-72,981 |
-63,418 |
-84,430 |
-55,956 |
-36,420 |
-18,413 |
-12,232 |
-3,884 |
-3 |
0 |
-2 |
-72 |
-199 |
-15 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,609,551 |
-1,355,627 |
-572,454 |
-1,098,013 |
-1,051,506 |
-938,960 |
-486,696 |
-925,793 |
-520,824 |
-259,509 |
-560,669 |
-1,901,371 |
-1,262,054 |
-431,592 |
-1,132,821 |
-972,098 |
-1,064,413 |
-674,220 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-804,355 |
-525,073 |
-496,274 |
-402,926 |
-556,455 |
-572,036 |
-445,730 |
-312,086 |
-355,033 |
-251,661 |
-489,655 |
-655,104 |
-90,455 |
-221,528 |
-52,499 |
-147,037 |
-47,699 |
-88,124 |
投资活动之现金流量 |
-631,085 |
-531,088 |
292,145 |
-819,572 |
-1,693,495 |
-169,592 |
-1,269,524 |
-672,779 |
-1,675,168 |
-434,145 |
-561,855 |
-461,388 |
-794,355 |
-117,172 |
-217,097 |
-351,845 |
-207,961 |
-194,264 |
增添固定资产 |
-422,009 |
-337,165 |
-315,960 |
-691,540 |
-762,686 |
-558,894 |
-393,168 |
-528,723 |
-313,663 |
-346,771 |
-462,102 |
-752,131 |
-631,763 |
-98,140 |
-209,679 |
-320,971 |
-208,669 |
-194,848 |
出售固定资产 |
30,596 |
20,635 |
87,722 |
40,051 |
37,200 |
27,347 |
26,343 |
14,138 |
25,116 |
9,027 |
6,268 |
2,322 |
910 |
307 |
5,016 |
527 |
708 |
584 |
投资增加 |
-190,286 |
-10,179 |
-107,549 |
-53,573 |
-1,585,285 |
-18,502 |
0 |
-55,041 |
-1,333,294 |
0 |
0 |
467,613 |
0 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
0 |
0 |
758,772 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
299,094 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-49,386 |
-503,473 |
-130,840 |
-114,510 |
617,276 |
380,457 |
-902,699 |
-103,153 |
-53,327 |
-96,401 |
-106,021 |
-179,192 |
-163,502 |
-19,339 |
-12,434 |
-31,401 |
0 |
0 |
融资活动前之现金流量 |
614,183 |
549,989 |
2,246,369 |
750,859 |
-844,640 |
480,156 |
143,358 |
-461,942 |
-738,553 |
215,299 |
-648,720 |
-649,368 |
717,783 |
408,247 |
65,210 |
-132,633 |
177,043 |
-32,172 |
融资活动之现金流量 |
-823,447 |
-241,718 |
-226,883 |
-648,468 |
780,654 |
-401,122 |
15,013 |
11,477 |
1,831,572 |
-128,658 |
493,935 |
263,006 |
0 |
0 |
0 |
-7,774 |
6,765 |
462 |
新增贷款 |
796,211 |
450,066 |
892,756 |
2,500,000 |
1,854,330 |
77,579 |
70,033 |
240,268 |
256,174 |
519,731 |
887,901 |
490,662 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还贷款 |
-1,451,459 |
-990,878 |
-1,119,639 |
-898,468 |
-768,181 |
-156,045 |
-55,020 |
-228,791 |
-784,801 |
-648,389 |
-393,966 |
-227,656 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,360,199 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6,765 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
-2,250,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
299,094 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-168,199 |
0 |
0 |
0 |
-305,495 |
-322,656 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,774 |
0 |
462 |
现金及等同现金之增加/(减少) |
-209,264 |
308,271 |
2,019,486 |
102,391 |
-63,986 |
79,034 |
158,371 |
-450,465 |
1,093,019 |
86,641 |
-154,785 |
-386,362 |
717,783 |
408,247 |
65,210 |
-140,407 |
183,808 |
-31,710 |
年初之现金及现金等同项目 |
4,681,090 |
4,450,564 |
2,317,543 |
2,240,022 |
2,365,911 |
2,138,886 |
2,020,145 |
2,593,756 |
1,596,592 |
1,487,003 |
1,627,662 |
1,978,182 |
1,253,872 |
845,521 |
778,183 |
914,681 |
728,927 |
763,359 |
外汇兑换率变动之影响/(其他) |
-208,940 |
-77,745 |
113,535 |
-24,870 |
-61,903 |
147,991 |
-39,630 |
-123,146 |
-95,855 |
22,948 |
14,126 |
35,842 |
6,527 |
104 |
2,128 |
3,909 |
1,946 |
-2,722 |
年终之现金及现金等同项目 |
4,262,886 |
4,681,090 |
4,450,564 |
2,317,543 |
2,240,022 |
2,365,911 |
2,138,886 |
2,020,145 |
2,593,756 |
1,596,592 |
1,487,003 |
1,627,662 |
1,978,182 |
1,253,872 |
845,521 |
778,183 |
914,681 |
728,927 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|