|
包浩斯国际(控股)有限公司, 00483.HK - 综合损益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
营业额 |
192,996 |
196,618 |
249,304 |
371,898 |
887,317 |
1,300,583 |
1,387,524 |
1,305,880 |
1,512,996 |
1,591,817 |
1,427,113 |
1,293,677 |
1,159,872 |
1,011,704 |
793,792 |
745,599 |
617,612 |
509,248 |
436,008 |
经营溢利 |
1,373 |
39,391 |
142,988 |
97,855 |
-161,673 |
-55,962 |
56,810 |
65,999 |
61,857 |
149,429 |
149,085 |
107,681 |
103,793 |
148,799 |
102,284 |
75,655 |
79,384 |
66,526 |
61,058 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
联营公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除税前经营溢利 |
1,373 |
39,391 |
142,988 |
97,855 |
-161,673 |
-55,962 |
56,810 |
74,110 |
61,857 |
149,429 |
149,085 |
129,381 |
103,793 |
148,799 |
102,284 |
75,655 |
79,384 |
66,526 |
61,058 |
税项 |
159 |
-6,576 |
377 |
-1,882 |
10,928 |
6,141 |
16,207 |
9,233 |
8,908 |
20,062 |
23,966 |
30,126 |
27,906 |
33,272 |
19,256 |
14,886 |
12,349 |
9,301 |
10,197 |
少数股东权益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股东应占溢利 |
1,214 |
45,967 |
142,611 |
99,737 |
-172,601 |
-62,103 |
40,603 |
64,877 |
52,949 |
129,367 |
125,119 |
99,255 |
75,887 |
115,527 |
83,028 |
60,769 |
67,035 |
57,225 |
50,861 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
42,141 |
27,524 |
67,522 |
117,956 |
248,795 |
48,023 |
41,952 |
40,597 |
44,925 |
41,609 |
35,690 |
40,619 |
38,759 |
27,614 |
25,220 |
23,195 |
13,705 |
11,556 |
10,850 |
利息 |
4,154 |
1,053 |
3,165 |
9,401 |
18,453 |
614 |
437 |
226 |
796 |
347 |
789 |
1,400 |
1,277 |
0 |
0 |
0 |
0 |
214 |
397 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
11.58 |
-16.69 |
0.26 |
-1.92 |
-6.76 |
-10.97 |
28.53 |
12.46 |
14.4 |
13.43 |
16.08 |
23.28 |
26.89 |
22.36 |
18.83 |
19.68 |
15.56 |
13.98 |
16.7 |
营业额增长(%) |
-1.84 |
-21.13 |
-32.96 |
-58.09 |
-31.78 |
-6.27 |
6.25 |
-13.69 |
-4.95 |
11.54 |
10.31 |
11.54 |
14.65 |
27.45 |
6.46 |
20.72 |
21.28 |
16.8 |
27.22 |
股东应占溢利增长(%) |
-97.36 |
-67.77 |
42.99 |
0.0 |
-177.93 |
0.0 |
-37.42 |
22.53 |
-59.07 |
3.4 |
26.06 |
30.79 |
-34.31 |
39.14 |
36.63 |
-9.35 |
17.14 |
12.51 |
8.07 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|