|
硬蛋创新, 00400.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
经营活动之现金流量 |
741,657 |
-426,541 |
329,120 |
720,117 |
-284,516 |
891,720 |
-523,223 |
388,091 |
248,319 |
-14,591 |
37,840 |
投资回报及融资费用之现金流量 |
-20,183 |
-14,411 |
-8,196 |
-41,520 |
-19,509 |
-138,126 |
-33,787 |
-5,257 |
-24,777 |
-19,565 |
-1,420 |
已收利息 |
5,461 |
2,998 |
2,919 |
3,736 |
27,480 |
31,376 |
20,015 |
24,813 |
6,383 |
1,406 |
375 |
已付利息 |
-25,644 |
-4,688 |
-8,965 |
-55,885 |
-47,749 |
-109,131 |
-55,984 |
-30,070 |
-31,160 |
-20,971 |
-1,795 |
已收股息 |
0 |
320 |
874 |
10,629 |
760 |
2,096 |
2,182 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-13,041 |
-3,024 |
0 |
0 |
-62,467 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-83,190 |
-18,431 |
-23,794 |
-7,894 |
-23,572 |
-105,320 |
-46,302 |
-38,420 |
-16,451 |
-11,678 |
0 |
投资活动之现金流量 |
-428,077 |
-199,810 |
-287,065 |
-388,798 |
-808,315 |
2,003,302 |
-803,130 |
-609,663 |
-524,432 |
-185,602 |
-124,685 |
增添固定资产 |
-1,403 |
-1,596 |
-2,736 |
-1,952 |
-209 |
-781 |
-11,202 |
-5,153 |
-873 |
-634 |
-48 |
出售固定资产 |
0 |
0 |
0 |
470 |
114 |
2,266 |
0 |
0 |
12 |
341 |
0 |
投资增加 |
-366,240 |
-77,199 |
-40,000 |
-340,875 |
-615,293 |
-97,096 |
-763,827 |
-183,099 |
-278 |
957 |
-42,737 |
投资减少 |
17,179 |
164,351 |
15,280 |
199,204 |
-29,276 |
714,894 |
296,776 |
61,862 |
0 |
-49,794 |
0 |
与关联人士之现金流量 |
-134,784 |
162,920 |
341,900 |
0 |
0 |
-20,864 |
-240,000 |
24,408 |
-44 |
-43,381 |
62,540 |
其他 |
57,171 |
-448,286 |
-601,509 |
-245,645 |
-163,651 |
1,404,883 |
-84,877 |
-507,681 |
-523,249 |
-93,091 |
-144,440 |
融资活动前之现金流量 |
210,207 |
-659,193 |
10,065 |
281,905 |
-1,135,912 |
2,651,576 |
-1,406,442 |
-265,249 |
-317,341 |
-231,436 |
-88,265 |
融资活动之现金流量 |
297,551 |
413,722 |
288,236 |
-1,090,714 |
-37,822 |
-2,362,997 |
2,096,576 |
35,414 |
1,250,067 |
462,456 |
142,891 |
新增贷款 |
1,350,022 |
1,000,948 |
146,801 |
455,252 |
359,555 |
1,077,721 |
1,098,213 |
108,676 |
204,041 |
505,836 |
80,351 |
偿还贷款 |
-881,471 |
-750,146 |
-200,270 |
-1,422,798 |
-363,218 |
-3,293,219 |
0 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
1,338,239 |
0 |
1,095,536 |
1 |
0 |
与关联人士之现金流量 |
-134,784 |
162,920 |
341,900 |
0 |
0 |
-20,864 |
-240,000 |
24,408 |
-44 |
-43,381 |
62,540 |
其他 |
-36,216 |
0 |
-195 |
-123,168 |
-34,159 |
-126,635 |
-99,876 |
-97,670 |
-49,466 |
0 |
0 |
现金及等同现金之增加/(减少) |
507,758 |
-245,471 |
298,301 |
-808,809 |
-1,173,734 |
288,579 |
690,134 |
-229,835 |
932,726 |
231,020 |
54,626 |
年初之现金及现金等同项目 |
137,295 |
403,700 |
119,865 |
926,997 |
2,048,431 |
1,825,543 |
1,024,269 |
1,222,700 |
281,542 |
52,400 |
0 |
外汇兑换率变动之影响/(其他) |
31,366 |
-20,934 |
-14,466 |
1,677 |
52,300 |
-65,691 |
111,140 |
31,404 |
8,432 |
-1,878 |
-2,226 |
年终之现金及现金等同项目 |
676,419 |
137,295 |
403,700 |
119,865 |
926,997 |
2,048,431 |
1,825,543 |
1,024,269 |
1,222,700 |
281,542 |
52,400 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|