|
中国燃气控股有限公司, 00384.HK - 综合损益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
营业额 |
81,410,133 |
91,988,445 |
88,225,193 |
69,975,381 |
59,539,681 |
59,386,062 |
52,831,958 |
31,993,323 |
29,496,869 |
31,666,111 |
26,007,997 |
17,955,672 |
18,933,565 |
15,861,880 |
10,211,959 |
6,323,823 |
2,552,075 |
1,236,469 |
630,522 |
经营溢利 |
4,315,192 |
5,693,164 |
9,866,602 |
13,197,054 |
12,319,871 |
10,663,471 |
8,102,943 |
5,609,142 |
3,532,238 |
4,500,679 |
3,430,159 |
2,103,273 |
1,534,010 |
1,081,182 |
1,111,635 |
-43,715 |
327,789 |
220,734 |
118,683 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
176,387 |
236,262 |
-264,453 |
12,878 |
64,005 |
联营公司 |
297,253 |
344,838 |
920,714 |
892,995 |
405,184 |
519,575 |
496,822 |
293,060 |
185,462 |
309,057 |
290,437 |
333,294 |
86,408 |
15,856 |
-114,402 |
12,884 |
138,013 |
5,742 |
-138 |
除税前经营溢利 |
4,612,445 |
6,038,002 |
10,787,316 |
14,090,049 |
12,725,055 |
11,183,046 |
8,599,765 |
5,902,202 |
3,717,700 |
4,809,736 |
3,720,596 |
2,436,567 |
1,620,418 |
1,097,038 |
1,173,620 |
205,431 |
201,349 |
239,354 |
182,550 |
税项 |
759,558 |
923,578 |
2,004,446 |
2,417,766 |
2,464,389 |
2,198,479 |
1,930,711 |
1,207,506 |
984,408 |
940,050 |
741,301 |
400,489 |
478,502 |
315,716 |
158,119 |
71,472 |
13,778 |
13,791 |
2,482 |
少数股东权益 |
667,948 |
820,940 |
1,120,834 |
1,193,600 |
1,072,192 |
760,185 |
573,901 |
546,964 |
460,171 |
498,633 |
403,789 |
271,814 |
187,990 |
155,426 |
139,865 |
30,280 |
46,512 |
35,460 |
23,332 |
股东应占溢利 |
3,184,939 |
4,293,484 |
7,662,036 |
10,478,683 |
9,188,474 |
8,224,382 |
6,095,153 |
4,147,732 |
2,273,121 |
3,371,053 |
2,575,506 |
1,764,264 |
953,926 |
625,896 |
875,636 |
103,679 |
141,059 |
190,103 |
156,736 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
2,910,497 |
2,812,164 |
2,592,543 |
2,139,047 |
1,764,261 |
1,325,782 |
1,174,286 |
959,797 |
913,521 |
883,418 |
711,351 |
574,825 |
603,233 |
598,992 |
474,668 |
333,914 |
189,383 |
96,769 |
46,868 |
利息 |
2,121,753 |
2,565,795 |
2,005,485 |
1,866,455 |
1,764,305 |
1,631,064 |
1,119,264 |
963,409 |
1,048,532 |
788,108 |
818,770 |
818,046 |
902,450 |
698,865 |
111,032 |
23,649 |
344,723 |
170,576 |
105,906 |
利息拨作发展资本 |
0 |
710,437 |
548,955 |
447,674 |
376,385 |
346,760 |
311,483 |
258,293 |
290,352 |
233,949 |
203,803 |
127,030 |
67,618 |
63,836 |
79,696 |
99,472 |
83,693 |
53,565 |
61,699 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
16.47 |
15.3 |
18.58 |
17.16 |
19.37 |
19.66 |
22.45 |
20.46 |
26.48 |
19.54 |
19.92 |
16.44 |
29.53 |
28.78 |
13.47 |
34.79 |
6.84 |
5.76 |
1.36 |
营业额增长(%) |
-11.5 |
4.27 |
26.08 |
17.53 |
0.26 |
12.41 |
65.13 |
8.46 |
-6.85 |
21.76 |
44.85 |
-5.16 |
19.37 |
55.33 |
61.48 |
147.79 |
106.4 |
96.1 |
53.27 |
股东应占溢利增长(%) |
-25.82 |
-43.96 |
-26.88 |
14.04 |
11.72 |
34.93 |
46.95 |
82.47 |
-32.57 |
30.89 |
45.98 |
84.95 |
52.41 |
-28.52 |
744.56 |
-26.5 |
-29.75 |
21.29 |
62.22 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|