|
华宝国际控股有限公司, 00336.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
1,029,918 |
1,664,774 |
1,823,600 |
2,031,748 |
1,475,538 |
1,850,302 |
1,517,407 |
1,835,973 |
2,582,464 |
2,245,508 |
1,907,337 |
1,890,949 |
1,645,859 |
1,538,570 |
1,142,786 |
899,382 |
676,316 |
-4,861 |
1,728 |
投资回报及融资费用之现金流量 |
-274,464 |
-545,642 |
-687,148 |
-1,756,635 |
-391,971 |
-913,882 |
-123,155 |
47,725 |
-1,493,007 |
-740,562 |
-607,879 |
-647,305 |
-605,396 |
-535,039 |
-323,886 |
-177,389 |
-56,817 |
45 |
3 |
已收利息 |
88,715 |
130,939 |
144,937 |
178,319 |
138,843 |
110,091 |
59,288 |
90,192 |
83,088 |
48,344 |
41,277 |
33,168 |
30,043 |
13,606 |
14,733 |
14,411 |
3,498 |
45 |
3 |
已付利息 |
-26,617 |
-84,055 |
-147,379 |
-188,906 |
-95,999 |
-16,879 |
-4,653 |
-14,231 |
-13,489 |
-13,030 |
-21,038 |
-11,550 |
-16,309 |
-1,508 |
-65 |
0 |
0 |
0 |
0 |
已收股息 |
8,553 |
8,254 |
13,882 |
12,805 |
10,161 |
13,489 |
9,096 |
20,495 |
3,089 |
843 |
0 |
0 |
0 |
512 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-345,115 |
-600,780 |
-698,588 |
-1,758,853 |
-444,976 |
-1,020,583 |
-186,886 |
-48,731 |
-1,565,695 |
-776,719 |
-628,118 |
-668,923 |
-619,130 |
-547,649 |
-338,554 |
-191,800 |
-60,315 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-231,172 |
-251,528 |
-368,369 |
-472,165 |
-242,632 |
-311,640 |
-213,698 |
-363,744 |
-440,569 |
-420,585 |
-291,711 |
-350,791 |
-239,529 |
-152,610 |
-32,050 |
-27,418 |
-17,936 |
0 |
0 |
投资活动之现金流量 |
1,146,771 |
-2,234,428 |
1,016,369 |
-1,263,638 |
-5,524,682 |
-500,343 |
-631,164 |
-96,839 |
-435,712 |
-645,085 |
-777,027 |
-638,598 |
-1,164,623 |
-371,768 |
-692,686 |
-659,010 |
11,181 |
-469 |
-30 |
增添固定资产 |
-518,530 |
-439,727 |
-176,709 |
-312,097 |
-265,114 |
-130,916 |
-56,011 |
-137,262 |
-154,179 |
-161,946 |
-335,257 |
-597,204 |
-44,570 |
-32,061 |
-93,585 |
-30,702 |
-17,146 |
-469 |
-30 |
出售固定资产 |
18,001 |
20,246 |
11,159 |
16,655 |
5,694 |
7,739 |
429 |
302 |
375 |
233 |
1,515 |
11,961 |
927 |
606 |
459 |
300 |
0 |
0 |
0 |
投资增加 |
-15,100,228 |
-9,224,927 |
-1,490,654 |
-1,091,773 |
-5,236,495 |
-493,239 |
-1,182,532 |
-528,526 |
-148,435 |
-138,136 |
-6,119 |
-53,355 |
-1,351,866 |
-112,170 |
-599,237 |
-628,608 |
-715 |
0 |
0 |
投资减少 |
16,747,528 |
5,996,140 |
1,752,119 |
851,081 |
501,068 |
468,880 |
1,064,305 |
44,722 |
10,952 |
15,993 |
0 |
0 |
0 |
3,911 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
-170,328 |
-2,000 |
78,375 |
915 |
1,800 |
2,315,067 |
845,204 |
2,986 |
-152,654 |
-32,021 |
25,333 |
48,912 |
-10,000 |
-326,919 |
-69,903 |
0 |
0 |
0 |
-2,875 |
其他 |
170,328 |
1,415,840 |
842,079 |
-728,419 |
-531,635 |
-2,667,874 |
-1,302,559 |
520,939 |
8,229 |
-329,208 |
-462,499 |
-48,912 |
240,886 |
94,865 |
69,580 |
0 |
29,042 |
0 |
2,875 |
融资活动前之现金流量 |
1,671,053 |
-1,366,824 |
1,784,452 |
-1,460,690 |
-4,683,747 |
124,437 |
549,390 |
1,423,115 |
213,176 |
439,276 |
230,720 |
254,255 |
-363,689 |
479,153 |
94,164 |
35,565 |
612,744 |
-5,285 |
1,701 |
融资活动之现金流量 |
-625,903 |
12,111 |
-185,674 |
-723,780 |
3,481,587 |
2,449,567 |
905,704 |
-743,798 |
81,617 |
19,173 |
-636,828 |
268,511 |
274,256 |
72,566 |
56,689 |
19,838 |
63,825 |
0 |
-2,875 |
新增贷款 |
750,590 |
1,557,156 |
556,679 |
756,607 |
3,580,389 |
210,000 |
81,500 |
0 |
290,150 |
65,131 |
77,500 |
387,500 |
894,348 |
240,000 |
0 |
0 |
0 |
0 |
0 |
偿还贷款 |
-1,206,165 |
-3,306,933 |
-820,728 |
-1,481,302 |
-100,250 |
-75,500 |
-21,000 |
-756,649 |
-65,150 |
0 |
-540,000 |
-203,701 |
-699,127 |
0 |
-13,135 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
1,763,888 |
0 |
0 |
0 |
0 |
0 |
9,865 |
9,271 |
0 |
0 |
35,800 |
89,035 |
159,485 |
48,498 |
19,838 |
65,927 |
0 |
0 |
与关联人士之现金流量 |
-170,328 |
-2,000 |
78,375 |
915 |
1,800 |
2,315,067 |
845,204 |
2,986 |
-152,654 |
-32,021 |
25,333 |
48,912 |
-10,000 |
-326,919 |
-69,903 |
0 |
0 |
0 |
-2,875 |
其他 |
0 |
0 |
0 |
0 |
-352 |
0 |
0 |
0 |
0 |
-13,937 |
-199,661 |
0 |
0 |
0 |
91,229 |
0 |
-2,102 |
0 |
0 |
现金及等同现金之增加/(减少) |
1,045,150 |
-1,354,713 |
1,598,778 |
-2,184,470 |
-1,202,160 |
2,574,004 |
1,455,094 |
679,317 |
294,793 |
458,449 |
-406,108 |
522,766 |
-89,433 |
551,719 |
150,853 |
55,403 |
676,569 |
-5,285 |
-1,174 |
年初之现金及现金等同项目 |
3,541,425 |
4,921,756 |
3,387,780 |
5,535,601 |
6,635,651 |
4,177,807 |
2,653,110 |
2,674,289 |
2,375,345 |
1,886,183 |
2,286,577 |
1,676,410 |
1,678,640 |
1,126,735 |
972,887 |
858,494 |
180,862 |
9,234 |
10,408 |
外汇兑换率变动之影响/(其他) |
81,900 |
-25,618 |
-64,802 |
36,649 |
102,110 |
-116,160 |
69,603 |
-169,555 |
4,151 |
30,713 |
5,714 |
87,401 |
87,203 |
186 |
2,995 |
57,698 |
0 |
23 |
0 |
年终之现金及现金等同项目 |
4,668,475 |
3,541,425 |
4,921,756 |
3,387,780 |
5,535,601 |
6,635,651 |
4,177,807 |
3,184,051 |
2,674,289 |
2,375,345 |
1,886,183 |
2,286,577 |
1,676,410 |
1,678,640 |
1,126,735 |
971,595 |
857,431 |
3,972 |
9,234 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|