|
元亨燃气控股有限公司, 00332.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
147,660 |
308,389 |
67,590 |
-244,482 |
-760,882 |
-351,094 |
55,219 |
271,449 |
-23,253 |
258,632 |
-466,054 |
-133,017 |
-11,815 |
-37,603 |
151,024 |
11,777 |
99,785 |
5,188 |
233,064 |
投资回报及融资费用之现金流量 |
-71,207 |
-78,888 |
-158,514 |
4,536 |
-73,036 |
-18,252 |
-39,789 |
563 |
-58,602 |
-43,297 |
-2,665 |
-2,521 |
48 |
-17,118 |
-37,413 |
-49,570 |
-42,191 |
-43,778 |
-98,880 |
已收利息 |
1,460 |
1,462 |
14,021 |
7,072 |
4,027 |
1,956 |
2,730 |
38,683 |
13,545 |
6,509 |
82 |
5 |
48 |
2,540 |
956 |
4,462 |
3,878 |
3,779 |
2,179 |
已付利息 |
-72,667 |
-80,350 |
-97,525 |
-99,749 |
-77,063 |
-20,208 |
-37,488 |
-34,792 |
-70,147 |
-47,806 |
-2,747 |
-2,526 |
0 |
-19,658 |
-38,369 |
-46,102 |
-37,961 |
-28,248 |
-6,538 |
已收股息 |
0 |
0 |
0 |
97,213 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
540 |
804 |
已付股息 |
0 |
0 |
-75,010 |
0 |
0 |
0 |
-5,031 |
-3,328 |
-2,000 |
-2,000 |
0 |
0 |
0 |
0 |
0 |
-7,930 |
-7,930 |
-19,825 |
-95,162 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-178 |
-24 |
-163 |
退回/(已缴)税项 |
-31,640 |
-32,025 |
-19,546 |
-4,650 |
-6,427 |
8,281 |
-12,117 |
-20,352 |
-20,784 |
-50,759 |
-625 |
0 |
0 |
1,534 |
0 |
0 |
-93 |
-10,443 |
-5,731 |
投资活动之现金流量 |
-254,169 |
-37,069 |
454,064 |
56,418 |
131,349 |
-155,416 |
81,090 |
43,628 |
-161,097 |
-258,035 |
-463 |
663 |
-1,330 |
116,116 |
37,781 |
-72,851 |
-92,511 |
-125,675 |
-387,474 |
增添固定资产 |
-32,760 |
-32,746 |
-15,645 |
-10,536 |
-20,014 |
-25,809 |
-15,255 |
-10,665 |
-49,488 |
-61,141 |
-463 |
-11 |
-3,575 |
-6,814 |
-36,590 |
-75,078 |
-133,203 |
-111,230 |
-346,446 |
出售固定资产 |
133 |
482 |
0 |
465 |
63 |
210 |
20 |
1,053 |
112 |
233 |
0 |
519 |
2,931 |
8,125 |
14,371 |
4,218 |
2,850 |
9,912 |
8,539 |
投资增加 |
0 |
0 |
0 |
0 |
-7,835 |
-20,000 |
-34,497 |
-40,500 |
-101,000 |
-101,000 |
0 |
0 |
0 |
0 |
-3,000 |
-23,563 |
0 |
0 |
-13,809 |
投资减少 |
0 |
1,940 |
0 |
0 |
168,823 |
0 |
0 |
0 |
110,000 |
42,500 |
0 |
-531 |
0 |
-195 |
0 |
24,166 |
35,893 |
2,325 |
0 |
与关联人士之现金流量 |
0 |
0 |
600 |
0 |
0 |
5,800 |
-10,000 |
3,895 |
0 |
-122,984 |
-11,943 |
16,854 |
2,839 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-221,542 |
-6,745 |
469,109 |
66,489 |
-9,688 |
-115,617 |
140,822 |
89,845 |
-120,721 |
-15,643 |
11,943 |
-16,168 |
-3,525 |
115,000 |
63,000 |
-2,594 |
1,949 |
-26,682 |
-35,758 |
融资活动前之现金流量 |
-209,356 |
160,407 |
343,594 |
-188,178 |
-708,996 |
-516,481 |
84,403 |
295,288 |
-263,736 |
-93,459 |
-469,807 |
-134,875 |
-13,097 |
62,929 |
151,392 |
-110,644 |
-35,010 |
-174,708 |
-259,021 |
融资活动之现金流量 |
158,932 |
-83,514 |
-327,659 |
149,916 |
726,570 |
122,583 |
317,185 |
-260,491 |
-31,382 |
114,259 |
458,050 |
239,361 |
2,807 |
-75,130 |
-279,507 |
103,282 |
3,285 |
157,838 |
200,896 |
新增贷款 |
1,830,290 |
2,036,420 |
25,636 |
1,414,360 |
1,324,295 |
653,948 |
352,680 |
487,931 |
1,019,345 |
821,589 |
0 |
0 |
0 |
332,688 |
66,683 |
513,400 |
548,089 |
347,202 |
534,636 |
偿还贷款 |
-1,654,191 |
-2,095,298 |
-304,066 |
-1,261,789 |
-843,627 |
-470,948 |
-520,315 |
-1,002,859 |
-1,043,450 |
-592,488 |
0 |
-45,425 |
-32 |
-396,251 |
-346,190 |
-410,118 |
-544,804 |
-189,364 |
-333,740 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
245,902 |
0 |
0 |
63,492 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
-17,797 |
-25,424 |
-49,829 |
-2,655 |
0 |
-66,217 |
0 |
0 |
-7,277 |
-6,351 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
494,820 |
190,495 |
0 |
14,493 |
0 |
98,885 |
0 |
83,500 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
600 |
0 |
0 |
5,800 |
-10,000 |
3,895 |
0 |
-122,984 |
-11,943 |
16,854 |
2,839 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
630 |
788 |
0 |
0 |
0 |
0 |
0 |
-3,445 |
0 |
0 |
469,993 |
169,047 |
0 |
-95,067 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-50,424 |
76,893 |
15,935 |
-38,262 |
17,574 |
-393,898 |
401,588 |
34,797 |
-295,118 |
20,800 |
-11,757 |
104,486 |
-10,290 |
-12,201 |
-128,115 |
-7,362 |
-31,725 |
-16,870 |
-58,125 |
年初之现金及现金等同项目 |
123,337 |
45,841 |
29,381 |
67,654 |
50,073 |
463,222 |
61,129 |
26,064 |
321,890 |
302,250 |
113,343 |
8,857 |
19,147 |
31,348 |
159,463 |
166,825 |
198,550 |
215,420 |
273,564 |
外汇兑换率变动之影响/(其他) |
-1,251 |
603 |
525 |
-11 |
7 |
-19,251 |
505 |
268 |
-708 |
-1,160 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-19 |
年终之现金及现金等同项目 |
71,662 |
123,337 |
45,841 |
29,381 |
67,654 |
50,073 |
463,222 |
61,129 |
26,064 |
321,890 |
101,586 |
113,343 |
8,857 |
19,147 |
31,348 |
159,463 |
166,825 |
198,550 |
215,420 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|