|
蒙古能源有限公司, 00276.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
1,092,909 |
359,986 |
109,592 |
354,250 |
141,671 |
115,873 |
-142,637 |
-49,771 |
-146,449 |
-205,430 |
-284,269 |
-124,052 |
-193,537 |
-156,826 |
-152,938 |
26,634 |
-741 |
-13,979 |
-1,724 |
投资回报及融资费用之现金流量 |
-121 |
-1,225 |
202 |
643 |
1,438 |
374 |
111 |
107 |
229 |
-2,152 |
-26,320 |
-24,810 |
32,216 |
1,997 |
-1,237 |
-14,218 |
14,378 |
-3,980 |
-1,160 |
已收利息 |
955 |
409 |
202 |
643 |
1,438 |
374 |
111 |
107 |
229 |
142 |
502 |
2,303 |
48,709 |
1,997 |
19,072 |
3,342 |
4,351 |
1,954 |
718 |
已付利息 |
-1,076 |
-1,634 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,294 |
-26,822 |
-27,113 |
-16,493 |
0 |
-20,309 |
-17,575 |
-10,415 |
-5,934 |
-2,676 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
20,442 |
0 |
798 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-265,423 |
-62,805 |
-11,055 |
-26,656 |
-28,683 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,301 |
-907 |
-780 |
40 |
-268 |
-11 |
投资活动之现金流量 |
-223,338 |
-109,367 |
-57,383 |
-84,367 |
-25,071 |
-60,760 |
-9,168 |
-30,874 |
-241,080 |
-8,814 |
-129,762 |
-307,850 |
-655,131 |
-385,895 |
-548,014 |
-491,561 |
-97,905 |
-172,534 |
-5,479 |
增添固定资产 |
-225,220 |
-104,469 |
-57,731 |
-81,798 |
-26,138 |
-60,916 |
-9,809 |
-32,740 |
-241,242 |
-130,899 |
-116,524 |
-296,020 |
-235,917 |
-16,023 |
-145,769 |
-238,674 |
-5,221 |
-145,640 |
-1,674 |
出售固定资产 |
387 |
1 |
930 |
67 |
770 |
264 |
233 |
723 |
2,885 |
128,672 |
3,818 |
14 |
8 |
448 |
515,735 |
0 |
180 |
0 |
114 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
-58 |
-77 |
-165 |
-464 |
-934 |
0 |
-9,105 |
-9,725 |
-9,317 |
-85,215 |
-35,413 |
-41,138 |
0 |
-2,427 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
36,129 |
48,694 |
0 |
196,803 |
16,212 |
-10,675 |
0 |
与关联人士之现金流量 |
-534,280 |
-239,582 |
-38,878 |
-240,193 |
-93,478 |
13,600 |
115,733 |
86,912 |
354,347 |
263,241 |
-43,034 |
419,300 |
42,000 |
0 |
-3,388 |
0 |
0 |
0 |
0 |
其他 |
535,775 |
234,683 |
38,296 |
237,557 |
93,775 |
-13,650 |
-115,248 |
-85,604 |
-356,606 |
-268,894 |
25,978 |
-422,039 |
-487,626 |
-409,697 |
-829,377 |
-414,277 |
-67,938 |
-16,219 |
-1,492 |
融资活动前之现金流量 |
604,027 |
186,589 |
41,356 |
243,870 |
89,355 |
55,487 |
-151,694 |
-80,538 |
-387,300 |
-216,396 |
-440,351 |
-456,712 |
-816,452 |
-546,025 |
-703,096 |
-479,925 |
-84,228 |
-190,761 |
-8,374 |
融资活动之现金流量 |
-603,430 |
-180,073 |
-46,072 |
-246,594 |
-102,642 |
13,600 |
147,377 |
86,912 |
353,194 |
213,241 |
406,271 |
536,800 |
698,842 |
213 |
1,115,602 |
666,556 |
-19,547 |
321,038 |
42,223 |
新增贷款 |
0 |
66,223 |
0 |
0 |
0 |
0 |
7,389 |
0 |
0 |
0 |
50,000 |
0 |
0 |
0 |
0 |
0 |
0 |
22,285 |
150,039 |
偿还贷款 |
-69,150 |
-6,714 |
-7,194 |
-5,542 |
-9,164 |
0 |
0 |
0 |
0 |
-50,000 |
0 |
0 |
-100,000 |
0 |
-197,900 |
71,100 |
-24,924 |
-53,763 |
-139,600 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
399,305 |
0 |
0 |
0 |
2,000,000 |
0 |
0 |
195,500 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-687,500 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
24,255 |
0 |
0 |
0 |
0 |
117,500 |
8,047 |
213 |
4,390 |
595,456 |
5,377 |
156,476 |
26,071 |
与关联人士之现金流量 |
-534,280 |
-239,582 |
-38,878 |
-240,193 |
-93,478 |
13,600 |
115,733 |
86,912 |
354,347 |
263,241 |
-43,034 |
419,300 |
42,000 |
0 |
-3,388 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-859 |
0 |
0 |
0 |
0 |
-1,153 |
0 |
0 |
0 |
748,795 |
0 |
0 |
0 |
0 |
540 |
5,713 |
现金及等同现金之增加/(减少) |
597 |
6,516 |
-4,716 |
-2,724 |
-13,287 |
69,087 |
-4,317 |
6,374 |
-34,106 |
-3,155 |
-34,080 |
80,088 |
-117,610 |
-545,812 |
412,506 |
186,631 |
-103,775 |
130,277 |
33,849 |
年初之现金及现金等同项目 |
63,906 |
57,577 |
61,782 |
65,399 |
83,448 |
14,197 |
19,237 |
13,083 |
48,566 |
51,578 |
84,963 |
10,175 |
121,299 |
660,889 |
254,341 |
67,710 |
171,485 |
41,208 |
7,359 |
外汇兑换率变动之影响/(其他) |
-4,239 |
-187 |
511 |
-893 |
-4,762 |
164 |
-723 |
-220 |
-1,377 |
143 |
695 |
-5,300 |
6,486 |
6,222 |
-5,958 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
60,264 |
63,906 |
57,577 |
61,782 |
65,399 |
83,448 |
14,197 |
19,237 |
13,083 |
48,566 |
51,578 |
84,963 |
10,175 |
121,299 |
660,889 |
254,341 |
67,710 |
171,485 |
41,208 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
2 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|