|
博富临置业有限公司, 00225.HK - 综合现金流量表 |
2023-09 |
2022-09 |
2021-09 |
2020-09 |
2019-09 |
2018-09 |
2017-09 |
2016-09 |
2015-09 |
2014-09 |
2013-09 |
2012-09 |
2011-09 |
2010-09 |
2009-09 |
2008-09 |
2007-09 |
2006-09 |
2005-09 |
经营活动之现金流量 |
72,281 |
46,588 |
56,619 |
59,396 |
69,249 |
57,249 |
92,207 |
73,147 |
68,085 |
67,640 |
71,205 |
75,961 |
71,502 |
74,569 |
71,535 |
78,029 |
66,452 |
57,386 |
36,851 |
投资回报及融资费用之现金流量 |
-48,765 |
-37,371 |
-32,174 |
-28,265 |
-24,586 |
-20,369 |
-18,400 |
-5,897 |
-920 |
-2,696 |
-9,410 |
-10,946 |
-19,872 |
-23,110 |
-20,734 |
-29,649 |
-26,907 |
-27,150 |
-17,640 |
已收利息 |
941 |
933 |
1,739 |
3,345 |
3,819 |
2,697 |
1,517 |
1,510 |
4,011 |
2,548 |
1,220 |
377 |
25 |
1 |
157 |
10 |
99 |
686 |
17 |
已付利息 |
-18,228 |
-5,203 |
-1,097 |
-1,850 |
-1,912 |
-1,339 |
-1,706 |
-1,568 |
-1,828 |
-1,816 |
-1,211 |
-631 |
-780 |
-1,075 |
-2,161 |
-5,699 |
-9,377 |
-11,108 |
-6,639 |
已收股息 |
10,390 |
8,767 |
9,052 |
12,108 |
15,375 |
15,734 |
15,422 |
23,909 |
26,645 |
26,039 |
17,024 |
11,344 |
2,919 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-41,868 |
-41,868 |
-41,868 |
-41,868 |
-41,868 |
-37,461 |
-33,633 |
-29,748 |
-29,748 |
-29,467 |
-26,443 |
-22,036 |
-22,036 |
-22,036 |
-18,730 |
-23,960 |
-17,629 |
-16,728 |
-11,018 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-6,695 |
-4,898 |
-11,656 |
-4,568 |
-9,977 |
-10,006 |
-7,808 |
-7,575 |
-7,267 |
-9,495 |
-9,254 |
-8,714 |
-10,609 |
-11,076 |
-7,800 |
-9,196 |
-5,912 |
-2,640 |
-2,653 |
投资活动之现金流量 |
-53,746 |
-301,816 |
-77,911 |
-74,773 |
-110,646 |
-24,071 |
8,994 |
-32,920 |
-22,557 |
-37,827 |
-34,418 |
-6,785 |
-2,290 |
-4,900 |
6,322 |
-8,055 |
238 |
-17,394 |
31,433 |
增添固定资产 |
-6,217 |
-415 |
-5,163 |
-1,886 |
-60,717 |
-18,368 |
-3,245 |
-21,736 |
-16,653 |
-30,670 |
-34,583 |
-7,467 |
-1,632 |
-2,006 |
-684 |
-1,715 |
-1,287 |
-1,620 |
-569 |
出售固定资产 |
0 |
0 |
0 |
0 |
0 |
9 |
0 |
245 |
87 |
0 |
181 |
54 |
17 |
208 |
10 |
655 |
54 |
54 |
34,150 |
投资增加 |
-24,697 |
-321,004 |
-66,062 |
-40,297 |
-63,523 |
-9,368 |
-500 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,118 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
8,807 |
27,350 |
1,574 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
-312 |
-15,791 |
0 |
0 |
0 |
0 |
0 |
0 |
-8 |
0 |
0 |
0 |
-3,000 |
-3,000 |
-9,000 |
-1,097 |
-34,467 |
其他 |
-31,639 |
-7,747 |
-7,948 |
-16,799 |
13,594 |
3,656 |
12,739 |
-11,429 |
-5,991 |
-7,157 |
-8 |
628 |
-675 |
16 |
9,996 |
-3,995 |
10,471 |
-14,731 |
32,319 |
融资活动前之现金流量 |
-36,925 |
-297,497 |
-65,122 |
-48,210 |
-75,960 |
2,803 |
74,993 |
26,755 |
37,341 |
17,622 |
18,123 |
49,516 |
38,731 |
35,483 |
49,323 |
31,129 |
33,871 |
10,202 |
47,991 |
融资活动之现金流量 |
70,482 |
248,956 |
9,688 |
-15,791 |
15,000 |
0 |
-30,000 |
0 |
-15,000 |
15,000 |
27,992 |
0 |
-19,000 |
-33,798 |
-50,196 |
-30,201 |
-34,008 |
-11,833 |
-48,577 |
新增贷款 |
282,000 |
432,161 |
45,000 |
21,004 |
30,000 |
0 |
40,000 |
0 |
20,000 |
15,000 |
70,000 |
0 |
8,000 |
14,000 |
9,000 |
26,000 |
54,000 |
0 |
1,431 |
偿还贷款 |
-211,518 |
-183,205 |
-35,000 |
-21,004 |
-15,000 |
0 |
-70,000 |
0 |
-35,000 |
0 |
-42,000 |
0 |
-27,000 |
-45,000 |
-53,000 |
-54,000 |
-83,100 |
-10,300 |
-15,541 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
-312 |
-15,791 |
0 |
0 |
0 |
0 |
0 |
0 |
-8 |
0 |
0 |
0 |
-3,000 |
-3,000 |
-9,000 |
-1,097 |
-34,467 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,798 |
-3,196 |
799 |
4,092 |
-436 |
0 |
现金及等同现金之增加/(减少) |
33,557 |
-48,541 |
-55,434 |
-64,001 |
-60,960 |
2,803 |
44,993 |
26,755 |
22,341 |
32,622 |
46,115 |
49,516 |
19,731 |
1,685 |
-873 |
928 |
-137 |
-1,631 |
-586 |
年初之现金及现金等同项目 |
28,008 |
68,383 |
123,289 |
185,992 |
247,630 |
245,093 |
199,873 |
173,533 |
151,508 |
118,924 |
72,606 |
23,082 |
3,330 |
1,645 |
2,518 |
1,590 |
1,727 |
3,358 |
3,944 |
外汇兑换率变动之影响/(其他) |
-455 |
8,166 |
528 |
1,298 |
-678 |
-266 |
227 |
-415 |
-316 |
-38 |
203 |
8 |
21 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
61,110 |
28,008 |
68,383 |
123,289 |
185,992 |
247,630 |
245,093 |
199,873 |
173,533 |
151,508 |
118,924 |
72,606 |
23,082 |
3,330 |
1,645 |
2,518 |
1,590 |
1,727 |
3,358 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|