|
瀛晟科学有限公司, 00209.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
36,164 |
-15,164 |
-49,595 |
23,597 |
-48,532 |
-21,089 |
1,413 |
-300,519 |
41,088 |
3,082 |
26,306 |
-318,391 |
-37,620 |
38,466 |
-34,918 |
-11,343 |
-10,298 |
37,450 |
投资回报及融资费用之现金流量 |
-14,303 |
-17,583 |
-10,368 |
-13,585 |
-5,060 |
-6,658 |
3,859 |
-3,305 |
-4,334 |
1,768 |
-3,455 |
-914 |
-2,189 |
-3,037 |
-3,218 |
-739 |
1,650 |
-187 |
已收利息 |
48 |
117 |
1,363 |
1,200 |
3,685 |
5,044 |
10,852 |
2,666 |
1,309 |
3,647 |
570 |
2,801 |
629 |
47 |
185 |
510 |
644 |
406 |
已付利息 |
-14,351 |
-17,700 |
-11,828 |
-14,785 |
-8,745 |
-11,702 |
-6,993 |
-5,971 |
-5,643 |
-4,579 |
-5,825 |
-4,615 |
-2,818 |
-3,084 |
-3,403 |
-1,322 |
-207 |
-610 |
已收股息 |
0 |
0 |
97 |
0 |
0 |
0 |
0 |
0 |
0 |
2,700 |
1,800 |
900 |
0 |
0 |
0 |
2,300 |
3,440 |
17 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,227 |
-2,227 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,090 |
0 |
341 |
-2,695 |
-9,269 |
-4,291 |
-2,121 |
-2,247 |
-2,958 |
-1,533 |
-1,676 |
-13,833 |
-1,910 |
-1,556 |
-6,683 |
-6,782 |
-1,218 |
-991 |
投资活动之现金流量 |
38,811 |
23,220 |
58,833 |
-87,005 |
27,801 |
-58,579 |
-124,393 |
24,386 |
-111,994 |
-6,465 |
17,310 |
-8,719 |
-375,255 |
-1,599 |
-5,481 |
-7,662 |
-5,573 |
-5,481 |
增添固定资产 |
-9,810 |
-9,541 |
-5,765 |
-15,751 |
-12,832 |
-10,602 |
-3,549 |
-5,768 |
-2,675 |
-5,760 |
-9,268 |
-6,418 |
-10,524 |
-1,771 |
-5,494 |
-7,687 |
-4,013 |
-8,546 |
出售固定资产 |
3,739 |
135 |
298 |
1,146 |
500 |
393 |
74 |
364 |
3,426 |
898 |
765 |
569 |
12,390 |
172 |
13 |
25 |
0 |
741 |
投资增加 |
0 |
0 |
-5,197 |
0 |
0 |
-50,312 |
-69,443 |
0 |
0 |
0 |
0 |
-820 |
-296,175 |
0 |
0 |
0 |
-1,560 |
-10,084 |
投资减少 |
43,292 |
30,353 |
15,310 |
0 |
26,803 |
0 |
0 |
-58 |
-14,726 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10,449 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
1,590 |
2,273 |
54,187 |
-72,400 |
13,330 |
1,942 |
-51,475 |
29,848 |
-98,019 |
-1,603 |
25,813 |
-2,050 |
-80,946 |
0 |
0 |
0 |
0 |
1,959 |
融资活动前之现金流量 |
59,582 |
-9,527 |
-789 |
-79,688 |
-35,060 |
-90,617 |
-121,242 |
-281,685 |
-78,198 |
-3,148 |
38,485 |
-341,857 |
-416,974 |
32,274 |
-50,300 |
-26,526 |
-15,439 |
30,791 |
融资活动之现金流量 |
-63,308 |
20,005 |
-35,100 |
94,893 |
-19,758 |
137,125 |
174,019 |
163,408 |
99,734 |
-8,429 |
22,578 |
173,346 |
588,974 |
8,464 |
38,773 |
31,223 |
7,963 |
-16,316 |
新增贷款 |
538,481 |
541,729 |
428,963 |
689,340 |
547,232 |
405,102 |
366,037 |
335,649 |
525,136 |
360,915 |
420,906 |
318,789 |
283,868 |
214,197 |
225,462 |
74,247 |
23,889 |
14,416 |
偿还贷款 |
-601,789 |
-521,724 |
-464,063 |
-594,447 |
-566,990 |
-390,377 |
-301,797 |
-347,823 |
-492,700 |
-369,344 |
-428,179 |
-283,539 |
-268,472 |
-248,319 |
-186,689 |
-43,024 |
-15,926 |
-29,946 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
30,264 |
0 |
0 |
0 |
0 |
0 |
247,400 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
122,400 |
79,515 |
175,582 |
0 |
0 |
0 |
156,700 |
340,421 |
42,586 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
67,298 |
0 |
29,851 |
-18,604 |
-14,243 |
0 |
0 |
0 |
0 |
-786 |
现金及等同现金之增加/(减少) |
-3,726 |
10,478 |
-35,889 |
15,205 |
-54,818 |
46,508 |
52,777 |
-118,277 |
21,536 |
-11,577 |
61,063 |
-168,511 |
172,000 |
40,738 |
-11,527 |
4,697 |
-7,476 |
14,475 |
年初之现金及现金等同项目 |
66,634 |
56,142 |
89,280 |
75,489 |
131,523 |
78,497 |
26,005 |
145,879 |
125,439 |
130,246 |
69,113 |
234,781 |
62,207 |
21,447 |
31,796 |
26,623 |
34,057 |
19,462 |
外汇兑换率变动之影响/(其他) |
-13,143 |
1,186 |
2,751 |
-1,414 |
-1,216 |
6,518 |
-285 |
-1,597 |
-1,096 |
6,770 |
70 |
2,843 |
574 |
22 |
1,178 |
476 |
42 |
120 |
年终之现金及现金等同项目 |
49,765 |
67,806 |
56,142 |
89,280 |
75,489 |
131,523 |
78,497 |
26,005 |
145,879 |
125,439 |
130,246 |
69,113 |
234,781 |
62,207 |
21,447 |
31,796 |
26,623 |
34,057 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
2 |
2 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|