|
银建国际实业有限公司, 00171.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
146,071 |
-390,523 |
-11,558 |
-100,450 |
171,002 |
481,323 |
-393,681 |
-334,716 |
-35,244 |
-16,389 |
-7,123 |
-81,330 |
296,174 |
53,442 |
132,481 |
624,961 |
844,091 |
-540,679 |
投资回报及融资费用之现金流量 |
-498,060 |
-205,343 |
119,499 |
23,463 |
-99,110 |
-120,316 |
-213,210 |
-88,593 |
-15,146 |
18,568 |
-164,656 |
-8,214 |
-95,759 |
80,421 |
261,705 |
-72,807 |
-43,833 |
-32,379 |
已收利息 |
157,587 |
131,096 |
276,604 |
129,905 |
12,696 |
18,789 |
10,968 |
71,843 |
120,052 |
101,203 |
134,139 |
94,207 |
132,893 |
116,755 |
113,150 |
91,764 |
60,302 |
53,395 |
已付利息 |
-655,783 |
-336,541 |
-157,221 |
-106,527 |
-111,909 |
-152,243 |
-158,787 |
-47,990 |
-36,543 |
-36,209 |
-49,897 |
-20,304 |
-26,144 |
-24,470 |
-25,520 |
-39,121 |
-47,920 |
-47,840 |
已收股息 |
136 |
102 |
116 |
85 |
103 |
21,239 |
5,216 |
2,796 |
23,187 |
68,816 |
55,649 |
148,368 |
15,977 |
152,000 |
319,732 |
2,000 |
52,188 |
50,000 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-8,101 |
-70,607 |
-115,242 |
-121,842 |
-115,242 |
-304,547 |
-230,485 |
-218,485 |
-163,864 |
-145,657 |
-127,450 |
-108,403 |
-87,934 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-2,162 |
-2,624 |
640 |
-38,381 |
-5,844 |
-17,441 |
-3,387 |
-9,866 |
-16,523 |
-15,540 |
-62,919 |
-17,731 |
-9,830 |
-21,284 |
-9,319 |
-22,449 |
-1,157 |
-772 |
投资活动之现金流量 |
919,402 |
-1,847,018 |
-466,579 |
-311,971 |
112,254 |
-1,113,840 |
189,938 |
-890,492 |
495,852 |
-626,184 |
-947,871 |
-585,648 |
-1,502,439 |
893,958 |
-524,444 |
234,922 |
-361,032 |
-319,131 |
增添固定资产 |
-346 |
-20,321 |
-3,252 |
-5,874 |
-199,208 |
-122,067 |
-50,128 |
-54,378 |
-832,089 |
-750,224 |
-724,571 |
-412,479 |
-43,685 |
-9,909 |
-63,978 |
-8,701 |
-3,006 |
-5,722 |
出售固定资产 |
0 |
0 |
19,798 |
0 |
127 |
81,714 |
668 |
58 |
5 |
30 |
75 |
111 |
26,192 |
94 |
91,247 |
168,170 |
214 |
11,156 |
投资增加 |
-68,589 |
-321,443 |
0 |
0 |
-16,742 |
-682,554 |
-181,426 |
-295,279 |
-142,137 |
-50,432 |
-178,465 |
-899,218 |
-1,497,955 |
-42,833 |
-396,998 |
-42,140 |
-119,685 |
-50,358 |
投资减少 |
0 |
0 |
0 |
-12,129 |
1,426,737 |
-57,938 |
874,994 |
81,765 |
1,280,848 |
228,900 |
1,169,321 |
659,957 |
122,022 |
421,692 |
64,323 |
210,659 |
35,879 |
5,000 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
-414,147 |
375,688 |
68,600 |
0 |
0 |
0 |
109,242 |
28,324 |
-22,789 |
161,142 |
-262,408 |
82,229 |
-15,544 |
-30,500 |
其他 |
988,337 |
-1,505,254 |
-483,125 |
-293,968 |
-684,513 |
-708,683 |
-522,770 |
-622,658 |
189,225 |
-54,458 |
-1,323,473 |
37,657 |
-86,224 |
363,772 |
43,370 |
-175,295 |
-258,890 |
-248,707 |
融资活动前之现金流量 |
565,251 |
-2,445,508 |
-357,998 |
-427,339 |
178,302 |
-770,274 |
-420,340 |
-1,323,667 |
428,939 |
-639,545 |
-1,182,569 |
-692,923 |
-1,311,854 |
1,006,537 |
-139,577 |
764,627 |
438,069 |
-892,961 |
融资活动之现金流量 |
-616,316 |
1,788,300 |
944,665 |
153,830 |
30,518 |
281,975 |
741,572 |
145,052 |
598,561 |
544,090 |
565,429 |
674,676 |
663,093 |
178,366 |
-243,212 |
-346,728 |
9,236 |
-215,999 |
新增贷款 |
678,947 |
2,678,012 |
1,106,271 |
1,156,786 |
2,024,657 |
1,504,619 |
2,448,690 |
2,072,444 |
2,272,469 |
1,419,655 |
1,070,926 |
1,046,396 |
236,686 |
1,286,251 |
248,122 |
213,904 |
600,000 |
733,333 |
偿还贷款 |
-186,975 |
-889,712 |
-313,067 |
-2,152,956 |
-1,579,992 |
-1,598,332 |
-1,775,718 |
-1,927,392 |
-1,673,908 |
-859,882 |
-610,835 |
-658,644 |
-182,453 |
-1,077,505 |
-228,926 |
-642,861 |
-601,150 |
-753,531 |
定息/债项工具融资 |
0 |
0 |
151,461 |
1,150,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
-1,108,288 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-389,025 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
352,596 |
718,764 |
0 |
0 |
0 |
25,930 |
-165,301 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
-414,147 |
375,688 |
68,600 |
0 |
0 |
0 |
109,242 |
28,324 |
-22,789 |
161,142 |
-262,408 |
82,229 |
-15,544 |
-30,500 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,683 |
-3,904 |
-93,996 |
-87,115 |
197,503 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-51,065 |
-657,208 |
586,667 |
-273,509 |
208,820 |
-488,299 |
321,232 |
-1,178,615 |
1,027,500 |
-95,455 |
-617,140 |
-18,247 |
-648,761 |
1,184,903 |
-382,789 |
417,899 |
447,305 |
-1,108,960 |
年初之现金及现金等同项目 |
116,755 |
769,767 |
190,247 |
497,244 |
301,850 |
734,988 |
459,665 |
1,685,638 |
669,760 |
747,615 |
1,345,763 |
1,338,558 |
1,979,724 |
792,376 |
1,152,840 |
724,995 |
262,299 |
1,370,730 |
外汇兑换率变动之影响/(其他) |
31,827 |
4,196 |
-7,147 |
-33,488 |
-13,426 |
55,161 |
-45,909 |
-47,358 |
-11,622 |
17,600 |
18,992 |
25,452 |
7,595 |
2,445 |
22,325 |
9,946 |
15,391 |
529 |
年终之现金及现金等同项目 |
97,517 |
116,755 |
769,767 |
190,247 |
497,244 |
301,850 |
734,988 |
459,665 |
1,685,638 |
669,760 |
747,615 |
1,345,763 |
1,338,558 |
1,979,724 |
792,376 |
1,152,840 |
724,995 |
262,299 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|