|
冠亚商业集团有限公司, 00104.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
137,428 |
199,357 |
164,710 |
75,206 |
46,367 |
165,614 |
-9,252 |
9,935 |
25,370 |
21,569 |
-54,879 |
-243,797 |
1,783 |
36,505 |
-8,976 |
-30,551 |
3,038 |
335 |
-21,171 |
投资回报及融资费用之现金流量 |
-46,910 |
-44,991 |
-9,429 |
-32,212 |
-40,120 |
-1,631 |
-3,847 |
-1,920 |
-4,949 |
-9,639 |
-16,524 |
-13,378 |
-15,626 |
-5,958 |
-5,758 |
-13,039 |
3,215 |
2,198 |
310 |
已收利息 |
1,918 |
1,165 |
564 |
1,035 |
1,239 |
237 |
112 |
50 |
57 |
176 |
216 |
264 |
423 |
127 |
274 |
4,266 |
3,757 |
2,740 |
852 |
已付利息 |
-8,782 |
-6,110 |
-9,993 |
-14,122 |
-1,248 |
-1,967 |
-3,959 |
-1,970 |
-5,006 |
-9,815 |
-16,740 |
-6,808 |
-800 |
-78 |
-25 |
-11,298 |
-542 |
-542 |
-542 |
已收股息 |
0 |
0 |
0 |
1 |
1 |
99 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-40,046 |
-40,046 |
0 |
-19,126 |
-40,112 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,834 |
-15,249 |
-6,007 |
-6,007 |
-6,007 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-41,595 |
-30,818 |
-27,782 |
-12,765 |
0 |
0 |
0 |
-53 |
0 |
221 |
-1,215 |
-15,029 |
-8,609 |
-3,894 |
-4,271 |
-4,624 |
-2,379 |
-1,577 |
-673 |
投资活动之现金流量 |
-22,537 |
6,957 |
-1,276 |
11,797 |
-98,573 |
-27,054 |
-2,750 |
10,272 |
-4,951 |
-8,039 |
-35,963 |
-86,344 |
-9,204 |
-7,927 |
-24,545 |
-15,449 |
-7,672 |
-4,464 |
23,860 |
增添固定资产 |
-11,877 |
-3,663 |
-3,295 |
-14,077 |
-83,949 |
-2,720 |
-2,750 |
-5,022 |
-6,781 |
-7,008 |
-38,891 |
-85,835 |
-15,019 |
-7,927 |
-24,545 |
-13,699 |
-7,491 |
-4,464 |
-16,432 |
出售固定资产 |
450 |
0 |
0 |
0 |
20 |
722 |
0 |
0 |
10 |
0 |
0 |
0 |
20,814 |
0 |
0 |
0 |
0 |
0 |
19,185 |
投资增加 |
-11,540 |
-15,653 |
-2,333 |
-12,685 |
0 |
-132 |
0 |
-1,982 |
0 |
0 |
0 |
0 |
-14,999 |
0 |
0 |
-1,750 |
0 |
0 |
0 |
投资减少 |
430 |
26,294 |
11,903 |
7,000 |
0 |
0 |
0 |
15,793 |
0 |
0 |
0 |
3,456 |
0 |
0 |
0 |
0 |
-181 |
0 |
21,107 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
-8,000 |
0 |
10,000 |
-7,111 |
38,000 |
-51,000 |
75,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
-21 |
-7,551 |
31,559 |
-14,644 |
-16,924 |
0 |
-8,517 |
8,931 |
-39,031 |
53,928 |
-78,965 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
融资活动前之现金流量 |
26,386 |
130,505 |
126,223 |
42,026 |
-92,326 |
136,929 |
-15,849 |
18,234 |
15,470 |
4,112 |
-108,581 |
-358,548 |
-31,656 |
18,726 |
-43,550 |
-63,663 |
-3,798 |
-3,508 |
2,326 |
融资活动之现金流量 |
-24,576 |
-60,015 |
-65,741 |
-39,759 |
98,800 |
-96,975 |
10,064 |
-6,105 |
-30,794 |
-84,010 |
138,822 |
302,294 |
104,722 |
-2,885 |
0 |
45,578 |
0 |
0 |
0 |
新增贷款 |
42,400 |
80,000 |
102,286 |
236,056 |
186,058 |
92,898 |
87,829 |
60,971 |
61,204 |
112,706 |
274,189 |
318,102 |
5,938 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还贷款 |
-66,976 |
-140,015 |
-168,027 |
-275,815 |
-69,790 |
-181,873 |
-28,765 |
-77,076 |
-134,587 |
-201,487 |
-285,179 |
-90,808 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
98,784 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-33,229 |
0 |
0 |
0 |
-2,885 |
0 |
-59,027 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,700 |
0 |
200,812 |
0 |
0 |
0 |
0 |
104,605 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
-8,000 |
0 |
10,000 |
-7,111 |
38,000 |
-51,000 |
75,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
-17,468 |
0 |
-49,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
1,810 |
70,490 |
60,482 |
2,267 |
6,474 |
39,954 |
-5,785 |
12,129 |
-15,324 |
-79,898 |
30,241 |
-56,254 |
73,066 |
15,841 |
-43,550 |
-18,085 |
-3,798 |
-3,508 |
2,326 |
年初之现金及现金等同项目 |
207,641 |
130,663 |
69,121 |
69,990 |
67,163 |
26,229 |
33,332 |
21,554 |
36,879 |
116,760 |
86,146 |
140,520 |
65,690 |
49,571 |
94,496 |
118,202 |
117,242 |
120,465 |
118,092 |
外汇兑换率变动之影响/(其他) |
-15,010 |
6,488 |
1,060 |
-3,136 |
-3,647 |
980 |
-1,318 |
-351 |
-1 |
17 |
373 |
1,880 |
1,764 |
278 |
-1,375 |
-5,621 |
4,758 |
285 |
47 |
年终之现金及现金等同项目 |
194,441 |
207,641 |
130,663 |
69,121 |
69,990 |
67,163 |
26,229 |
33,332 |
21,554 |
36,879 |
116,760 |
86,146 |
140,520 |
65,690 |
49,571 |
94,496 |
118,202 |
117,242 |
120,465 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|