|
金山科技工业有限公司, 00040.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
571,481 |
583 |
263,482 |
495,787 |
123,612 |
261,647 |
131,854 |
242,242 |
224,764 |
450,933 |
365,772 |
113,747 |
50,779 |
420,681 |
38,464 |
-100,457 |
29,980 |
-36,173 |
227,241 |
投资回报及融资费用之现金流量 |
-142,873 |
106,306 |
-136,426 |
-149,250 |
-190,629 |
-97,124 |
-81,349 |
-134,829 |
-83,039 |
27,561 |
-136,903 |
-20,795 |
-16,224 |
-35,425 |
44,085 |
3,898 |
-176,128 |
-15,072 |
-34,591 |
已收利息 |
11,349 |
5,968 |
8,199 |
14,157 |
11,657 |
7,214 |
4,793 |
9,341 |
10,682 |
10,304 |
6,619 |
5,740 |
5,528 |
3,781 |
32,528 |
30,431 |
42,571 |
50,818 |
42,050 |
已付利息 |
-197,993 |
-132,261 |
-140,689 |
-170,336 |
-182,710 |
-123,673 |
-99,826 |
-84,477 |
-85,106 |
-98,166 |
-101,733 |
-47,164 |
-43,216 |
-45,877 |
-64,925 |
-139,720 |
-156,305 |
-114,319 |
-78,082 |
已收股息 |
76,034 |
238,123 |
82,002 |
77,692 |
82,300 |
97,415 |
91,316 |
48,858 |
71,111 |
215,360 |
32,030 |
80,174 |
90,154 |
48,289 |
104,825 |
190,167 |
92,113 |
108,433 |
138,081 |
已付股息 |
-32,263 |
-5,524 |
-85,938 |
-70,763 |
-101,876 |
-78,080 |
-77,632 |
-108,551 |
-79,726 |
-99,937 |
-73,819 |
-59,545 |
-68,690 |
-41,618 |
-28,343 |
-76,980 |
-154,507 |
-60,004 |
-136,640 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-44,331 |
-57,949 |
-43,648 |
-118,845 |
-54,892 |
-119,742 |
-99,001 |
-72,485 |
-125,361 |
-96,692 |
-70,054 |
-27,587 |
-34,799 |
-11,712 |
-10,420 |
-8,834 |
-4,678 |
-28,411 |
-23,071 |
投资活动之现金流量 |
45,032 |
-279,741 |
-245,187 |
-517,239 |
219,655 |
-343,905 |
-110,909 |
-178,177 |
2,206 |
135,800 |
-29,485 |
33,189 |
244,389 |
283,534 |
398,397 |
104,746 |
-124,542 |
393,136 |
237,916 |
增添固定资产 |
-291,140 |
-299,778 |
-434,035 |
-527,599 |
-286,007 |
-441,319 |
-240,159 |
-191,659 |
-179,411 |
-148,440 |
-144,735 |
-24,314 |
-32,177 |
-23,198 |
-30,461 |
-35,993 |
-38,432 |
-68,957 |
-107,904 |
出售固定资产 |
20,955 |
8,871 |
132,510 |
109,025 |
41,220 |
128,937 |
102,420 |
26,922 |
183,284 |
5,014 |
60,935 |
10,777 |
17,327 |
129,491 |
21,820 |
20,716 |
8,428 |
57,712 |
80,438 |
投资增加 |
-28,424 |
0 |
-13,613 |
-17,084 |
0 |
-24,942 |
4,368 |
-4,108 |
-6,585 |
-1,018 |
-8,740 |
0 |
0 |
-67,267 |
-43,618 |
-55,564 |
-204,312 |
-16,481 |
229,306 |
投资减少 |
342,796 |
13,863 |
7,259 |
0 |
0 |
37,257 |
0 |
10,791 |
8,965 |
281,108 |
826 |
46,726 |
259,239 |
219,423 |
30,526 |
184,031 |
124,925 |
458,144 |
123,474 |
与关联人士之现金流量 |
96,719 |
-653 |
0 |
20,493 |
0 |
0 |
-4,966 |
9,450 |
-61,210 |
61,065 |
-10,086 |
0 |
-37,981 |
278 |
0 |
494 |
0 |
2,836 |
33,181 |
其他 |
-95,874 |
-2,044 |
62,692 |
-102,074 |
464,442 |
-43,838 |
27,428 |
-29,573 |
57,163 |
-61,929 |
72,315 |
0 |
37,981 |
24,807 |
420,130 |
-8,938 |
-15,151 |
-40,118 |
-120,579 |
融资活动前之现金流量 |
429,309 |
-230,801 |
-161,779 |
-289,547 |
97,746 |
-299,124 |
-159,405 |
-143,249 |
18,570 |
517,602 |
129,330 |
98,554 |
244,145 |
657,078 |
470,526 |
-647 |
-275,368 |
313,480 |
407,495 |
融资活动之现金流量 |
-260,104 |
34,996 |
149,402 |
100,276 |
313,428 |
285,483 |
242,926 |
275,598 |
-161,474 |
-326,660 |
-64,625 |
-188,402 |
-183,679 |
-511,420 |
-512,399 |
-169,609 |
-88,254 |
136,779 |
-306,368 |
新增贷款 |
1,005,812 |
663,844 |
1,295,745 |
1,010,649 |
1,646,114 |
1,294,860 |
990,567 |
840,714 |
661,072 |
230,576 |
621,005 |
154,126 |
762,370 |
220,000 |
463,649 |
1,121,287 |
605,269 |
1,111,916 |
322,599 |
偿还贷款 |
-1,362,635 |
-705,847 |
-1,146,343 |
-930,866 |
-1,211,742 |
-684,585 |
-740,857 |
-521,592 |
-720,852 |
-587,369 |
-675,544 |
-342,528 |
-908,068 |
-878,776 |
-976,048 |
-1,291,390 |
-696,515 |
-791,615 |
-438,464 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
118,985 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
-118,768 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-191,970 |
-228,584 |
股本融资 |
0 |
77,652 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
147,078 |
0 |
0 |
2,992 |
5,612 |
4,900 |
与关联人士之现金流量 |
96,719 |
-653 |
0 |
20,493 |
0 |
0 |
-4,966 |
9,450 |
-61,210 |
61,065 |
-10,086 |
0 |
-37,981 |
278 |
0 |
494 |
0 |
2,836 |
33,181 |
其他 |
0 |
0 |
0 |
0 |
-2,176 |
-443,777 |
-1,818 |
-52,974 |
-40,484 |
-30,932 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
169,205 |
-195,805 |
-12,377 |
-189,271 |
411,174 |
-13,641 |
83,521 |
132,349 |
-142,904 |
190,942 |
64,705 |
-89,848 |
60,466 |
145,658 |
-41,873 |
-170,256 |
-363,622 |
450,259 |
101,127 |
年初之现金及现金等同项目 |
1,186,326 |
1,318,468 |
1,250,672 |
1,448,715 |
1,059,224 |
1,058,541 |
977,879 |
846,155 |
993,752 |
813,678 |
749,474 |
474,409 |
404,537 |
256,971 |
305,297 |
475,568 |
787,244 |
340,633 |
252,618 |
外汇兑换率变动之影响/(其他) |
-77,643 |
63,663 |
80,173 |
-8,772 |
-21,683 |
14,324 |
-2,859 |
-625 |
-4,693 |
-10,868 |
-501 |
4,679 |
9,406 |
1,908 |
-6,453 |
-15 |
51,946 |
-3,648 |
-13,112 |
年终之现金及现金等同项目 |
1,277,888 |
1,186,326 |
1,318,468 |
1,250,672 |
1,448,715 |
1,059,224 |
1,058,541 |
977,879 |
846,155 |
993,752 |
813,678 |
389,240 |
474,409 |
404,537 |
256,971 |
305,297 |
475,568 |
787,244 |
340,633 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|