Public company info - China Power International Development Ltd. , 02380.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

China Power International Development Ltd., 02380.HK - Cash Flow 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 9,613,158 8,832,456 6,021,763 5,587,128 9,027,501 10,531,246 9,093,676 7,314,762 5,157,734 3,656,781 3,517,371 3,675,342 804,305 646,468 1,367,538 890,413
Net Cash Flow from Return on Investments & Servicing of Finance -5,398,866 -4,223,943 -3,548,034 -2,748,330 -3,169,272 -2,928,610 -3,749,580 -2,537,904 -2,699,871 -2,288,259 -1,919,636 -739,066 -832,567 -569,783 -384,829 -70,523
 Interest Received 47,988 148,526 125,846 40,413 21,005 42,866 52,430 64,480 115,694 108,903 104,018 34,551 17,011 23,794 56,469 52,580
 Interest Paid -3,559,967 -3,044,401 -2,708,774 -1,987,985 -1,815,862 -2,327,619 -2,580,620 -2,396,511 -2,590,371 -2,139,152 -1,814,356 -779,617 -720,574 -482,095 -269,595 -133,083
 Dividend Received 272,204 275,108 299,250 725,615 969,032 793,007 596,021 389,322 25,513 50,248 105,620 6,000 65,699 176,926 75,962 93,058
 Dividend Paid -2,159,091 -1,603,176 -1,264,356 -1,526,373 -2,343,447 -1,436,864 -1,817,411 -595,195 -250,707 -308,258 -314,918 0 -194,703 -288,408 -247,665 -83,078
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -551,315 -629,883 -528,533 -466,947 -1,094,790 -1,261,681 -832,232 -597,650 -220,861 -276,527 -164,926 -44,180 -35,853 -71,852 -90,017 -92,696
Net Cash Flow from Investing Activities -16,088,647 -16,240,521 -12,609,689 -7,050,752 -9,428,698 -3,988,182 -4,794,121 -4,446,129 -5,878,977 -5,065,737 -6,325,603 -1,505,939 -1,623,739 -3,120,536 -6,146,003 -2,883,956
 Additions to Fixed Assets -16,258,293 -15,587,136 -9,430,860 -7,554,204 -8,570,610 -5,436,038 -2,690,242 -3,981,557 -5,579,101 -4,036,500 -3,502,200 -2,140,775 -1,232,382 0 -2,908,944 -1,085,246
 Disposal of Fixed Assets 285,794 168,238 216,436 15,630 134,000 115,369 135,621 1,272,421 8,231 94,398 24,742 3,809 4,057 840 1,421 702
 Increase in Investments -123,471 -1,056,615 -2,916,578 -840 -393,014 -121,800 -314,000 -53,974 -102,069 -446,219 -1,635,644 1,787,175 -40,000 0 -15,941 -567,891
 Decrease in Investments 13,666 0 -9 0 0 1,330,494 0 31,698 0 743,899 293,814 0 0 258,965 0 0
 Net Cash Flow with Related Parties 4,128,219 10,848,315 5,434,759 3,510,644 2,616,200 0 -1,087,340 720,313 -1,834,314 249,575 75,922 1,870,762 9,538 -139,799 15,874 -203,156
 Others -4,134,562 -10,613,323 -5,913,437 -3,021,982 -3,215,274 123,793 -838,160 -2,435,030 1,628,276 -1,670,890 -1,582,237 -3,026,910 -364,952 -3,240,542 -3,238,413 -1,028,365
Net Cash Flow before Financing Activities -12,425,670 -12,261,891 -10,664,493 -4,678,901 -4,665,259 2,352,773 -282,257 -266,921 -3,641,975 -3,973,742 -4,892,794 1,386,157 -1,687,854 -3,115,703 -5,253,311 -2,156,762
Net Cash Flow from Financing Activities 12,505,946 11,650,958 7,940,971 7,508,459 4,969,123 -1,951,263 -232,395 -107,419 4,486,126 4,176,194 3,959,343 -802,159 2,280,615 2,402,832 4,512,296 1,280,481
 New Loans 25,980,312 21,348,076 24,405,420 23,321,644 17,026,831 11,415,483 9,343,981 11,476,539 13,194,211 13,826,380 10,841,295 3,558,595 3,610,525 5,242,350 3,669,500 2,311,324
 Loans Repayment -20,602,585 -20,545,433 -21,899,208 -23,057,876 -17,173,908 -13,603,521 -12,041,035 -12,290,044 -8,697,911 -10,862,107 -7,806,760 -6,182,630 -1,339,448 -2,701,000 -895,042 -827,687
 Fixed Income/Debt Instruments 3,000,000 0 0 0 2,500,000 500,000 3,835,700 0 1,114,516 962,346 800,000 0 0 0 0 0
 Repayment of Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Equity Financing 0 0 0 3,734,047 0 0 8,425 0 744,624 0 0 0 0 1,281 1,721,964 0
 Net Cash Flow with Related Parties 4,128,219 10,848,315 5,434,759 3,510,644 2,616,200 0 -1,087,340 720,313 -1,834,314 249,575 75,922 1,870,762 9,538 -139,799 15,874 -203,156
 Others 0 0 0 0 0 -263,225 -292,126 -14,227 -35,000 0 48,886 -48,886 0 0 0 0
Increase(Decrease) in Cash & Cash Equivalents 80,276 -610,933 -2,723,522 2,829,558 303,864 401,510 -514,652 -374,340 844,151 202,452 -933,451 583,998 592,761 -712,871 -741,015 -876,281
Cash & Cash Equivalents at Beginning of Year 1,239,057 1,855,235 4,577,786 1,809,415 1,528,017 1,126,917 1,641,368 2,016,418 1,179,817 977,365 1,910,816 1,326,818 734,057 1,446,928 2,187,943 3,064,224
Net Cash Flow due to Change in Exchange Rate/Others -1,002 -5,245 971 -61,187 -22,466 -410 201 -710 -7,550 0 0 0 0 0 0 0
Cash & Cash Equivalents at End of Year 1,318,331 1,239,057 1,855,235 4,577,786 1,809,415 1,528,017 1,126,917 1,641,368 2,016,418 1,179,817 977,365 1,910,816 1,326,818 734,057 1,446,928 2,187,943
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

 

88iv | Home |  Login
Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer
Copyright (C) 2024
Suntek Computer Systems Limited.
All rights reserved