Public company info - S E A Holdings Ltd. , 00251.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

S E A Holdings Ltd., 00251.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 272,460 7,258 104,278 192,276 262,103 330,611 284,725 64,665 56,411 382,942 151,431 410,093 337,131 61,526 1,007,766 1,060,957 694,936 128,197
Net Cash Flow from Return on Investments & Servicing of Finance -203,431 2,314 48,181 21,377 4,320 -2,616,849 -1,561,871 -220,567 -143,156 -134,679 -227,583 -162,079 -164,132 -195,145 -311,160 -438,607 -148,348 -120,172
 Interest Received 62,999 211,623 377,583 453,383 366,558 3,407 7,759 24,985 30,920 23,212 22,292 14,757 13,552 10,834 41,694 58,805 51,953 44,035
 Interest Paid -243,784 -184,488 -296,569 -398,904 -327,455 -212,140 -91,994 -98,847 -97,421 -81,389 -87,682 -92,321 -89,960 -73,115 -139,375 -163,625 -137,010 -113,992
 Dividend Received 7,452 6,438 224 0 0 0 0 0 0 0 0 0 2,802 2,478 3,186 2,807 567 3,020
 Dividend Paid -30,098 -31,259 -33,057 -33,102 -34,783 -2,408,116 -1,477,636 -76,488 -76,655 -76,502 -78,635 -84,515 -90,526 -135,342 -216,665 -336,594 -63,858 -53,235
 Others 0 0 0 0 0 0 0 -70,217 0 0 -83,558 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -24,163 -83,277 -21,305 -14,138 -7,759 -10,022 -7,755 -53,922 -82,449 -31,971 -14,418 -56,786 -7,436 -107,782 -56,924 -111,587 -103,028 -678
Net Cash Flow from Investing Activities -735,485 1,631,775 1,975,737 -1,004,804 265,679 -5,407,807 3,441,703 992,507 86,083 -493,342 -101,594 -233,670 -313,206 260,532 106,598 -127,776 -721,738 647,210
 Additions to Fixed Assets -4,602 -29,976 -2,781 -982,853 -90,913 -4,186,303 -1,554,007 -135,998 -4,206 -21,322 -13,831 -483,997 -727,828 -196,080 -222,737 -69,774 -137,346 -117,313
 Disposal of Fixed Assets 0 0 10 71,646 1,844 469 60 17 2,910 162 288 1,425 217,800 390,871 98 11,878 3,101 866,493
 Increase in Investments -1,872,903 -277,011 -2,065,624 -2,839,945 -3,586,699 -5,388,961 -1,388,144 -216,145 -7,764 0 0 0 0 -2,456 -5,307 -132,379 -277,384 -76,727
 Decrease in Investments 1,305,309 2,412,472 3,632,054 1,710,731 3,325,525 705,163 11,012,775 1,399,098 0 40,660 0 111 0 0 89,994 81,454 106,756 66,544
 Net Cash Flow with Related Parties 0 0 0 0 0 0 -38 70 -2,423 1,208 8,801 15,769 33,034 -69,831 14,303 -29,858 -102,622 63,706
 Others -163,289 -473,710 412,078 1,035,617 615,922 3,461,825 -4,628,943 -54,535 97,566 -514,050 -96,852 233,022 163,788 138,028 230,247 10,903 -314,243 -155,493
Net Cash Flow before Financing Activities -690,619 1,558,070 2,106,891 -805,289 524,343 -7,704,067 2,156,802 782,683 -83,111 -277,050 -192,164 -42,442 -147,643 19,131 746,280 382,987 -278,178 654,557
Net Cash Flow from Financing Activities 470,140 -2,230,257 -3,768,178 -31,868 1,108,594 6,398,367 -154,843 156,144 1,054,669 345,511 -691,449 134,310 146,206 140,340 216,351 207,406 38,409 -562,940
 New Loans 1,576,952 1,173,900 2,370,569 3,262,024 3,882,266 8,010,406 3,491,280 2,195,232 2,931,315 1,018,656 1,000,326 1,330,410 1,013,815 2,037,018 2,528,749 1,009,302 1,067,878 466,017
 Loans Repayment -1,051,726 -2,986,596 -4,380,487 -3,277,228 -3,715,810 -1,334,005 -3,501,983 -1,864,501 -1,917,988 -675,123 -1,705,446 -1,193,586 -925,084 -1,803,158 -2,401,361 -799,259 -975,742 -1,144,026
 Fixed Income/Debt Instruments 0 0 0 0 1,161,738 1,541,787 0 0 0 0 0 0 0 0 0 0 0 0
 Repayment of Fixed Income/Debt Instruments -45,336 -17,954 -1,554,060 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Equity Financing 0 0 0 1,449 32,928 27,848 31,993 60,873 63,857 2,870 4,870 5,785 69,875 19,813 74,660 27,221 48,895 51,363
 Net Cash Flow with Related Parties 0 0 0 0 0 0 -38 70 -2,423 1,208 8,801 15,769 33,034 -69,831 14,303 -29,858 -102,622 63,706
 Others -9,750 -399,607 -204,200 -18,113 -252,528 -1,847,669 -176,095 -235,530 -20,092 -2,100 0 -24,068 -45,434 -43,502 0 0 0 0
Increase(Decrease) in Cash & Cash Equivalents -220,479 -672,187 -1,661,287 -837,157 1,632,937 -1,305,700 2,001,959 938,827 971,558 68,461 -883,613 91,868 -1,437 159,471 962,631 590,393 -239,769 91,617
Cash & Cash Equivalents at Beginning of Year 2,688,283 3,354,456 5,027,037 5,870,023 4,235,738 5,538,954 3,555,870 2,663,743 1,694,761 1,607,906 2,485,688 2,355,639 2,332,975 2,166,157 1,186,259 570,445 795,707 732,316
Net Cash Flow due to Change in Exchange Rate/Others -9,831 6,014 -11,294 -5,829 1,348 2,484 -18,875 -46,700 -2,576 18,394 5,831 38,181 24,101 7,347 17,267 25,421 14,507 -28,226
Cash & Cash Equivalents at End of Year 2,457,973 2,688,283 3,354,456 5,027,037 5,870,023 4,235,738 5,538,954 3,555,870 2,663,743 1,694,761 1,607,906 2,485,688 2,355,639 2,332,975 2,166,157 1,186,259 570,445 795,707
Currency Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

 

88iv | Home |  Login
Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer
Copyright (C) 2024
Suntek Computer Systems Limited.
All rights reserved