Public company info - Dongyue Group Ltd. , 00189.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

Dongyue Group Ltd., 00189.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 6,072,300 4,287,729 2,393,572 2,809,756 4,423,538 1,342,206 1,770,169 691,830 902,651 1,349,159 2,597,577 3,700,937 827,991 961,658 315,398 794,049 433,549 226,774
Net Cash Flow from Return on Investments & Servicing of Finance -917,744 -324,718 -670,039 -983,353 -650,095 -259,329 -118,949 -100,481 -105,199 -244,203 -745,008 -376,682 -221,765 -164,554 -257,186 -164,076 -107,446 -65,414
 Interest Received 80,255 76,102 63,422 37,349 21,376 8,583 32,512 144,162 233,787 110,657 97,099 26,779 11,705 7,920 21,069 18,210 7,356 4,231
 Interest Paid -15,302 -81,606 -104,560 -100,528 -97,135 -112,890 -166,229 -210,188 -196,550 -130,842 -136,607 -146,339 -164,987 -119,900 -192,886 -142,286 -74,432 -45,549
 Dividend Received 7,633 7,200 21,300 10,800 0 135,685 14,768 117,291 2,981 5,302 2,848 2,530 0 200 0 0 0 0
 Dividend Paid -990,330 -326,414 -650,201 -930,974 -574,336 -290,707 0 -151,746 -145,417 -229,320 -708,348 -259,652 -68,483 -52,774 -85,369 -40,000 -40,370 -24,096
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -989,759 -373,676 -133,007 -479,455 -550,156 -220,019 -224,014 -150,839 -181,938 -234,829 -522,251 -767,174 -113,923 38,914 -73,246 -34,613 -24,703 -20,217
Net Cash Flow from Investing Activities -2,994,303 -4,170,047 -2,044,446 -1,450,850 -2,045,078 -721,507 -120,415 -458,316 -1,636,423 -1,428,477 -807,682 -1,232,894 -1,118,642 -479,047 -998,662 -1,515,518 -903,116 -440,163
 Additions to Fixed Assets -3,915,255 -4,080,586 -1,881,111 -1,596,711 -876,595 -830,345 -448,779 -394,455 -635,218 -561,486 -577,414 -859,566 -825,058 -368,656 -995,292 -1,472,133 -724,754 -430,513
 Disposal of Fixed Assets 60,829 92,203 48,456 88,359 37,849 3,839 1,564 3,655 3,142 1,927 1,927 11,741 42,744 0 630 1,815 1,017 350
 Increase in Investments -301,779 -338,500 -216,000 -3,000 -774,111 -97,623 0 0 -1,000,000 -642,399 -37,672 -43,759 -46,723 -15,593 -4,000 -51,200 -179,399 -10,000
 Decrease in Investments 1,172,271 117,845 5,142 13,949 -1,561 0 0 0 15,089 0 0 0 0 0 0 6,000 20 0
 Net Cash Flow with Related Parties -105,046 0 1,755,135 39,200 420,195 234,283 0 4,182 1,400 4,000 9,800 14,432 -157,000 -29,080 4,068 308,635 80,000 96,370
 Others 94,677 38,991 -1,756,068 7,353 -850,855 -31,661 326,800 -71,698 -20,836 -230,519 -204,323 -355,742 -132,605 -65,718 -4,068 -308,635 -80,000 -96,370
Net Cash Flow before Financing Activities 1,170,494 -580,712 -453,920 -103,902 1,178,209 141,351 1,306,791 -17,806 -1,020,909 -558,350 522,636 1,324,187 -626,339 356,971 -1,013,696 -920,158 -601,716 -299,020
Net Cash Flow from Financing Activities -957,052 1,407,536 1,785,856 -283,453 681,822 -752,596 -691,856 140,020 1,122,825 118,918 -349,188 -409,528 367,451 -70,662 165,927 2,080,872 785,326 297,279
 New Loans 0 1,072,150 848,000 1,182,600 1,576,000 1,227,000 1,249,787 2,090,585 2,846,240 1,124,450 805,000 1,270,500 2,580,354 2,143,882 1,965,713 2,153,398 1,154,267 714,556
 Loans Repayment -630,884 -2,357,163 -762,639 -1,336,356 -1,314,373 -2,213,879 -1,939,452 -1,947,743 -1,722,280 -1,006,634 -1,163,988 -1,732,358 -2,084,991 -2,186,094 -1,810,957 -1,372,566 -546,212 -513,647
 Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Repayment of Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Equity Financing 0 2,955,591 0 0 0 0 0 0 0 0 0 37,898 29,088 0 7,305 991,405 97,271 0
 Net Cash Flow with Related Parties -105,046 0 1,755,135 39,200 420,195 234,283 0 4,182 1,400 4,000 9,800 14,432 -157,000 -29,080 4,068 308,635 80,000 96,370
 Others -221,122 -263,042 -54,640 -168,897 0 0 -2,191 -7,004 -2,535 -2,898 0 0 0 630 -202 0 0 0
Increase(Decrease) in Cash & Cash Equivalents 213,442 826,824 1,331,936 -387,355 1,860,031 -611,245 614,935 122,214 101,916 -439,432 173,448 914,659 -258,888 286,309 -847,769 1,160,714 183,610 -1,741
Cash & Cash Equivalents at Beginning of Year 5,102,552 4,275,728 2,943,792 3,331,147 1,471,116 2,082,361 1,467,426 1,345,212 1,243,296 1,682,728 1,509,280 594,621 853,509 567,200 1,455,583 315,159 131,549 133,290
Net Cash Flow due to Change in Exchange Rate/Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -40,614 -20,290 0 0
Cash & Cash Equivalents at End of Year 5,315,994 5,102,552 4,275,728 2,943,792 3,331,147 1,471,116 2,082,361 1,467,426 1,345,212 1,243,296 1,682,728 1,509,280 594,621 853,509 567,200 1,455,583 315,159 131,549
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

 

88iv | Home |  Login
Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer
Copyright (C) 2024
Suntek Computer Systems Limited.
All rights reserved