|
山東羅欣藥業(集團)股份有限公司 - H股, 08058.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
533,538 |
887,072 |
516,993 |
152,107 |
336,762 |
507,622 |
312,998 |
439,500 |
225,797 |
199,079 |
87,820 |
46,548 |
投資回報及融資費用之現金流量 |
-210,785 |
-183,834 |
-196,172 |
-158,674 |
-113,548 |
-26,863 |
1,413 |
-2,927 |
-12,600 |
-15,354 |
-18,608 |
-5,594 |
已收利息 |
2,661 |
1,690 |
2,139 |
6,215 |
8,462 |
7,142 |
6,036 |
2,191 |
842 |
1,392 |
1,263 |
1,548 |
已付利息 |
-86 |
-52 |
-23 |
-9 |
-90 |
-168 |
-174 |
-240 |
-1,250 |
-4,554 |
-7,679 |
-7,142 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
5,400 |
6,300 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-213,360 |
-185,472 |
-198,288 |
-164,880 |
-121,920 |
-39,237 |
-10,749 |
-4,878 |
-12,192 |
-12,192 |
-12,192 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-68,486 |
-75,162 |
-93,289 |
-72,646 |
-77,325 |
-66,164 |
-40,392 |
-40,975 |
-65,242 |
-54,519 |
-26,193 |
-19,023 |
投資活動之現金流量 |
-223,539 |
-212,444 |
-231,240 |
-166,123 |
-630,972 |
-166,084 |
-102,095 |
-40,113 |
-88,220 |
-104,407 |
-39,376 |
-46,308 |
增添固定資產 |
-105,318 |
-73,499 |
-66,373 |
-82,093 |
-19,379 |
-88,801 |
-71,698 |
-40,989 |
-70,519 |
-104,442 |
-35,437 |
-45,724 |
出售固定資產 |
13,875 |
400 |
12,123 |
0 |
0 |
0 |
593 |
1,304 |
1,919 |
145 |
116 |
66 |
投資增加 |
-26,637 |
-29,287 |
0 |
-40,000 |
-1,050,000 |
-100,000 |
-1,000 |
-428 |
-19,620 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
564,282 |
27,144 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
4,900 |
0 |
0 |
1,470 |
-5,000 |
5,000 |
980 |
0 |
0 |
0 |
0 |
0 |
其他 |
-110,359 |
-110,058 |
-176,990 |
-45,500 |
-120,875 |
-9,427 |
-30,970 |
0 |
0 |
-110 |
-4,055 |
-650 |
融資活動前之現金流量 |
30,728 |
415,632 |
-3,708 |
-245,336 |
-485,083 |
248,511 |
171,924 |
355,485 |
59,735 |
24,799 |
3,643 |
-24,377 |
融資活動之現金流量 |
-80,122 |
29,189 |
-22,784 |
97,005 |
-72,459 |
62,356 |
146,337 |
-222,354 |
-45,340 |
-25,967 |
-41,755 |
70,920 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
60,000 |
30,500 |
86,000 |
118,800 |
償還貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-90,500 |
-78,700 |
-113,000 |
-117,290 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
32,759 |
與關聯人士之現金流量 |
4,900 |
0 |
0 |
1,470 |
-5,000 |
5,000 |
980 |
0 |
0 |
0 |
0 |
0 |
其他 |
-85,022 |
29,189 |
-22,784 |
95,535 |
-67,459 |
57,356 |
145,357 |
-222,354 |
-14,840 |
22,233 |
-14,755 |
36,651 |
現金及等同現金之增加/(減少) |
-49,394 |
444,821 |
-26,492 |
-148,331 |
-557,542 |
310,867 |
318,261 |
133,131 |
14,395 |
-1,168 |
-38,112 |
46,543 |
年初之現金及現金等同項目 |
605,333 |
160,512 |
187,004 |
335,335 |
892,877 |
582,010 |
263,749 |
130,618 |
116,223 |
117,391 |
155,503 |
108,960 |
外匯兌換率變動之影響/(其他) |
89 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
556,028 |
605,333 |
160,512 |
187,004 |
335,335 |
892,877 |
582,010 |
263,749 |
130,618 |
116,223 |
117,391 |
155,503 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|