|
環球戰略集團有限公司, 08007.HK - 綜合現金流量表 |
2023-09 |
2022-09 |
2021-09 |
2020-09 |
2019-09 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2008-06 |
2007-06 |
2006-06 |
2005-06 |
經營活動之現金流量 |
-3,724 |
8,826 |
-9,539 |
-8,392 |
-8,938 |
-34,778 |
-11,873 |
-25,340 |
-76,548 |
-11,006 |
-3,629 |
-3,693 |
-1,518 |
972 |
-3,843 |
-2,262 |
-672 |
1,867 |
5,689 |
4,567 |
投資回報及融資費用之現金流量 |
-3,530 |
-2,009 |
-2,821 |
3,280 |
419 |
-6,782 |
-1,395 |
4 |
39 |
0 |
0 |
1 |
1 |
1 |
4 |
84 |
339 |
244 |
121 |
31 |
已收利息 |
18 |
575 |
2,061 |
5,494 |
1,823 |
942 |
3 |
4 |
39 |
0 |
0 |
1 |
1 |
1 |
4 |
84 |
339 |
244 |
121 |
31 |
已付利息 |
-3,548 |
-2,584 |
-4,882 |
-2,214 |
-1,404 |
-7,724 |
-1,398 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-52 |
-32 |
-57 |
-1 |
-18 |
-37 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資活動之現金流量 |
-15,980 |
-5,103 |
12,075 |
-14,751 |
-279 |
-52,057 |
-33,318 |
-138,116 |
-55,988 |
-3,479 |
31 |
0 |
0 |
0 |
-3 |
0 |
-1 |
-27 |
0 |
-312 |
增添固定資產 |
-16,008 |
-648 |
-2,052 |
-1,911 |
-6,182 |
-9,932 |
-34,969 |
-82,689 |
-12,039 |
-1,959 |
0 |
0 |
0 |
0 |
-3 |
0 |
-1 |
-27 |
0 |
0 |
出售固定資產 |
28 |
0 |
0 |
50 |
2,884 |
1,190 |
0 |
255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
0 |
-243 |
0 |
-840 |
-3,000 |
-12,836 |
0 |
-54,971 |
-8,948 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-31 |
投資減少 |
0 |
-4 |
10 |
1,427 |
6,500 |
0 |
2,000 |
0 |
0 |
0 |
31 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-20,434 |
-17,248 |
-69 |
-2,821 |
-3,355 |
-179,556 |
49,702 |
97,934 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
20,434 |
13,040 |
14,186 |
-10,656 |
2,874 |
149,077 |
-50,051 |
-98,645 |
-35,001 |
-1,520 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-281 |
融資活動前之現金流量 |
-23,286 |
1,682 |
-342 |
-19,864 |
-8,816 |
-93,654 |
-46,586 |
-163,452 |
-132,497 |
-14,485 |
-3,598 |
-3,692 |
-1,517 |
973 |
-3,842 |
-2,178 |
-334 |
2,084 |
5,810 |
4,286 |
融資活動之現金流量 |
27,227 |
-22,612 |
20,602 |
15,745 |
13,776 |
89,017 |
38,002 |
153,779 |
124,891 |
44,100 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
新增貸款 |
57,145 |
23,053 |
6,655 |
4,482 |
0 |
17,080 |
5,850 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-16,464 |
-17,998 |
-11,446 |
-4,692 |
-3,321 |
-2,376 |
-17,550 |
-3,480 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
30,100 |
8,900 |
0 |
7,012 |
20,748 |
32,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-23,120 |
-19,319 |
-30,797 |
-7,442 |
-296 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
56,259 |
19,206 |
0 |
67,992 |
0 |
59,325 |
124,891 |
44,100 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-20,434 |
-17,248 |
-69 |
-2,821 |
-3,355 |
-179,556 |
49,702 |
97,934 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
153,377 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
3,941 |
-20,930 |
20,260 |
-4,119 |
4,960 |
-4,637 |
-8,584 |
-9,673 |
-7,606 |
29,615 |
-3,598 |
-3,692 |
-1,517 |
973 |
-3,842 |
-2,178 |
-334 |
2,084 |
5,810 |
4,286 |
年初之現金及現金等同項目 |
4,998 |
23,411 |
1,978 |
3,325 |
2,297 |
7,069 |
15,015 |
24,869 |
32,475 |
2,860 |
6,458 |
10,150 |
11,667 |
10,694 |
14,536 |
16,714 |
17,048 |
14,964 |
9,154 |
4,868 |
外匯兌換率變動之影響/(其他) |
446 |
2,517 |
1,173 |
2,772 |
-3,932 |
-135 |
638 |
-181 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
9,385 |
4,998 |
23,411 |
1,978 |
3,325 |
2,297 |
7,069 |
15,015 |
24,869 |
32,475 |
2,860 |
6,458 |
10,150 |
11,667 |
10,694 |
14,536 |
16,714 |
17,048 |
14,964 |
9,154 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|