|
Dynam Japan Holdings Co., Ltd., 06889.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
經營活動之現金流量 |
59,168 |
39,149 |
30,910 |
39,548 |
32,830 |
33,498 |
31,475 |
28,451 |
29,757 |
39,605 |
41,659 |
45,202 |
41,957 |
41,851 |
投資回報及融資費用之現金流量 |
-6,564 |
-5,707 |
-6,606 |
-10,835 |
-9,260 |
-9,190 |
-9,224 |
-11,377 |
-11,292 |
-11,455 |
-5,590 |
-5,647 |
-5,571 |
-9,178 |
已收利息 |
384 |
228 |
378 |
394 |
0 |
154 |
136 |
177 |
133 |
126 |
1 |
47 |
76 |
37 |
已付利息 |
-3,279 |
-2,674 |
-2,408 |
-2,037 |
-68 |
-152 |
-174 |
-889 |
-1,025 |
-995 |
-1,341 |
-936 |
-1,583 |
-2,193 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
127 |
231 |
220 |
已付股息 |
-3,669 |
-3,261 |
-4,576 |
-9,192 |
-9,192 |
-9,192 |
-9,186 |
-10,665 |
-10,400 |
-10,586 |
-4,271 |
-4,885 |
-4,295 |
-7,242 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,229 |
-3,756 |
939 |
-7,440 |
-5,269 |
-5,758 |
-4,713 |
-3,489 |
-15,316 |
-11,225 |
-11,988 |
-12,360 |
-6,975 |
-20,429 |
投資活動之現金流量 |
-65,378 |
-43,238 |
-1,566 |
-26,345 |
-5,292 |
-4,336 |
-6,420 |
-10,830 |
-17,146 |
-22,516 |
-10,921 |
10,824 |
-17,555 |
-10,310 |
增添固定資產 |
-65,677 |
-42,940 |
-1,787 |
-24,331 |
-8,337 |
-5,144 |
-9,925 |
-12,613 |
-16,008 |
-9,292 |
-10,723 |
-7,471 |
-6,152 |
-11,133 |
出售固定資產 |
1,294 |
635 |
130 |
3 |
108 |
615 |
496 |
192 |
0 |
0 |
245 |
6 |
5 |
0 |
投資增加 |
-829 |
-850 |
0 |
-994 |
0 |
0 |
-1 |
-239 |
-818 |
-12,711 |
0 |
0 |
254 |
834 |
投資減少 |
4 |
14 |
100 |
6 |
2,762 |
105 |
3,395 |
2,207 |
0 |
0 |
0 |
0 |
6 |
32 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,947 |
2,252 |
2,577 |
其他 |
-170 |
-97 |
-9 |
-1,029 |
175 |
88 |
-385 |
-377 |
-320 |
-513 |
-443 |
35,236 |
-13,920 |
-2,620 |
融資活動前之現金流量 |
-14,003 |
-13,552 |
23,677 |
-5,072 |
13,009 |
14,214 |
11,118 |
2,755 |
-13,997 |
-5,591 |
13,160 |
38,019 |
11,856 |
1,934 |
融資活動之現金流量 |
16,381 |
-5,304 |
9,033 |
-409 |
-6,241 |
-22,043 |
9,378 |
-4,547 |
7,502 |
-2,516 |
-3,757 |
-26,955 |
-16,483 |
-318 |
新增貸款 |
45,300 |
27,452 |
33,484 |
14,633 |
3,004 |
3,413 |
15,951 |
11,788 |
17,600 |
0 |
15,500 |
22,000 |
13,850 |
43,098 |
償還貸款 |
-27,926 |
-29,569 |
-23,014 |
-15,042 |
-9,245 |
-25,455 |
-6,720 |
-13,174 |
-10,098 |
-2,516 |
-34,367 |
-38,881 |
-32,585 |
-45,993 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,999 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,368 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15,110 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,947 |
2,252 |
2,577 |
其他 |
-993 |
-3,187 |
-1,437 |
0 |
0 |
-1 |
147 |
-3,161 |
0 |
0 |
0 |
7,242 |
0 |
0 |
現金及等同現金之增加/(減少) |
2,378 |
-18,856 |
32,710 |
-5,481 |
6,768 |
-7,829 |
20,496 |
-1,792 |
-6,495 |
-8,107 |
9,403 |
11,064 |
-4,627 |
1,616 |
年初之現金及現金等同項目 |
56,508 |
74,661 |
41,810 |
47,537 |
40,533 |
48,499 |
-131 |
29,239 |
34,836 |
41,466 |
28,524 |
17,460 |
22,087 |
20,471 |
外匯兌換率變動之影響/(其他) |
719 |
703 |
141 |
-246 |
236 |
-137 |
28,134 |
687 |
898 |
1,477 |
3,539 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
59,605 |
56,508 |
74,661 |
41,810 |
47,537 |
40,533 |
48,499 |
28,134 |
29,239 |
34,836 |
41,466 |
28,524 |
17,460 |
22,087 |
貨幣 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
日圓 |
單位 |
百萬 |
百萬 |
百萬 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|