|
中信建投証券股份有限公司-H股, 06066.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
經營活動之現金流量 |
26,812,469 |
-4,039,995 |
-35,944,942 |
18,846,968 |
11,443,066 |
-28,898,630 |
22,981,375 |
-8,911,674 |
-3,573,213 |
-3,353,790 |
投資回報及融資費用之現金流量 |
-5,986,112 |
-4,737,102 |
-4,628,435 |
-2,819,132 |
-2,698,172 |
-1,712,006 |
-1,005,938 |
-346,259 |
224,087 |
60,276 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付利息 |
-3,844,702 |
-3,179,295 |
-3,321,880 |
-2,711,272 |
-2,772,337 |
-1,483,997 |
-1,721,342 |
0 |
-540,255 |
-227,961 |
已收股息 |
1,554,197 |
1,779,281 |
1,010,653 |
1,268,489 |
1,450,514 |
1,372,056 |
715,404 |
900,056 |
944,342 |
678,237 |
已付股息 |
-3,695,607 |
-3,337,088 |
-2,317,208 |
-1,376,349 |
-1,376,349 |
-1,600,065 |
0 |
-1,246,315 |
-180,000 |
-390,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-2,533,069 |
-2,614,851 |
-2,362,925 |
-1,155,350 |
-882,951 |
-1,548,830 |
-2,570,218 |
-2,506,240 |
-1,062,907 |
-674,910 |
投資活動之現金流量 |
-22,796,456 |
17,492 |
-12,422,851 |
-4,211,939 |
-1,602,188 |
-5,341,553 |
-18,009,660 |
-5,024,108 |
1,871,424 |
-6,352,110 |
增添固定資產 |
-546,949 |
-620,361 |
-432,774 |
-290,266 |
-172,865 |
-258,232 |
-262,092 |
-282,006 |
-193,766 |
-148,317 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-22,258,844 |
636,868 |
-11,992,320 |
-4,124,180 |
-1,301,669 |
-5,129,694 |
-17,646,737 |
-4,563,270 |
0 |
-6,124,182 |
投資減少 |
0 |
0 |
0 |
215,612 |
82,885 |
75,344 |
0 |
0 |
2,055,192 |
0 |
與關聯人士之現金流量 |
6,000 |
0 |
3,884,000 |
-1,296 |
25,071 |
36 |
68,895 |
4,750 |
5,350 |
71,594 |
其他 |
3,337 |
985 |
-3,881,757 |
-11,809 |
-235,610 |
-29,007 |
-169,726 |
-183,582 |
4,648 |
-151,205 |
融資活動前之現金流量 |
-4,503,168 |
-11,374,456 |
-55,359,153 |
10,660,547 |
6,259,755 |
-37,501,019 |
1,395,559 |
-16,788,281 |
-2,540,609 |
-10,320,534 |
融資活動之現金流量 |
7,675,118 |
19,027,966 |
36,463,951 |
19,369,597 |
-694,352 |
31,435,897 |
-23,927 |
21,276,076 |
8,662,767 |
10,456,594 |
新增貸款 |
8,798,678 |
26,794,483 |
21,634,588 |
30,711,104 |
22,979,398 |
4,589,096 |
2,892,603 |
5,334,951 |
790,001 |
2,500,000 |
償還貸款 |
-99,092,589 |
-165,285,731 |
0 |
-86,841,667 |
-102,808,086 |
-51,279,602 |
-28,605,686 |
-29,427,643 |
0 |
0 |
定息/債項工具融資 |
98,797,753 |
158,316,326 |
171,509,294 |
76,444,940 |
77,624,216 |
78,201,934 |
19,316,778 |
45,551,059 |
24,767,416 |
22,585,000 |
償還定息/債項工具 |
0 |
0 |
-159,921,466 |
-294,000 |
-294,000 |
0 |
0 |
0 |
-16,900,000 |
-14,700,000 |
股本融資 |
0 |
0 |
0 |
0 |
2,168,000 |
425,535 |
6,518,732 |
0 |
0 |
0 |
與關聯人士之現金流量 |
6,000 |
0 |
3,884,000 |
-1,296 |
25,071 |
36 |
68,895 |
4,750 |
5,350 |
71,594 |
其他 |
-834,724 |
-797,112 |
-642,465 |
-649,484 |
-388,951 |
-501,102 |
-215,249 |
-187,041 |
0 |
0 |
現金及等同現金之增加/(減少) |
3,171,950 |
7,653,510 |
-18,895,202 |
30,030,144 |
5,565,403 |
-6,065,122 |
1,371,632 |
4,487,795 |
6,122,158 |
136,060 |
年初之現金及現金等同項目 |
35,235,352 |
27,765,499 |
46,935,568 |
16,841,813 |
11,183,962 |
17,427,960 |
15,967,225 |
11,447,921 |
5,321,859 |
5,188,761 |
外匯兌換率變動之影響/(其他) |
153,652 |
-183,657 |
-274,867 |
63,611 |
92,448 |
-178,876 |
89,103 |
31,509 |
3,904 |
-2,962 |
年終之現金及現金等同項目 |
38,560,954 |
35,235,352 |
27,765,499 |
46,935,568 |
16,841,813 |
11,183,962 |
17,427,960 |
15,967,225 |
11,447,921 |
5,321,859 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|