|
首創環境控股有限公司, 03989.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-49,206 |
-385,607 |
159,717 |
-668,424 |
-39,500 |
119,437 |
326,406 |
-483,375 |
108,822 |
-71,815 |
-90,006 |
-21,788 |
-452,394 |
-106,001 |
55,813 |
-56,632 |
14,126 |
-5,202 |
投資回報及融資費用之現金流量 |
-3,627,638 |
-556,614 |
-565,864 |
-488,277 |
-141,561 |
-292,819 |
-592,037 |
-64,180 |
-27,387 |
-20,144 |
502 |
-2,248 |
-19,422 |
-28,964 |
-67,373 |
-58,900 |
-27,365 |
-11,790 |
已收利息 |
95,466 |
12,772 |
27,098 |
18,223 |
42,130 |
5,327 |
16,369 |
24,055 |
1,973 |
5,257 |
502 |
230 |
4,442 |
2,018 |
7,916 |
7,853 |
3,477 |
633 |
已付利息 |
-494,411 |
-605,108 |
-584,259 |
-536,802 |
-210,197 |
-192,402 |
-243,765 |
-88,235 |
-29,360 |
-25,401 |
0 |
-3,404 |
-23,864 |
-30,982 |
-46,986 |
-40,517 |
-23,256 |
-12,423 |
已收股息 |
70,355 |
71,182 |
38,787 |
58,179 |
43,313 |
41,709 |
53,723 |
0 |
0 |
0 |
0 |
926 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-3,299,048 |
-35,460 |
-47,490 |
-27,877 |
-16,807 |
-147,453 |
-418,364 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-28,303 |
-26,236 |
-7,586 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-182,786 |
-59,464 |
-56,937 |
-38,516 |
-61,895 |
-64,910 |
-75,631 |
0 |
0 |
0 |
0 |
-63 |
-1,496 |
-4,926 |
-6,370 |
-1,974 |
-6,724 |
-266 |
投資活動之現金流量 |
7,434,881 |
-1,411,420 |
-2,043,774 |
-1,118,961 |
-1,360,402 |
-751,495 |
-585,144 |
-142,059 |
-667,106 |
-331,746 |
-71,731 |
-17,478 |
-29,528 |
323,059 |
69,783 |
-302,647 |
-261,796 |
-71,842 |
增添固定資產 |
-288,639 |
-409,157 |
-587,442 |
-506,229 |
-421,110 |
-427,837 |
-404,372 |
-26,975 |
-56,097 |
-1,504 |
-3,993 |
-2,256 |
-145,114 |
-45,260 |
-97,349 |
-124,525 |
-61,504 |
-75,255 |
出售固定資產 |
32,595 |
9,037 |
5,666 |
4,729 |
12,033 |
4,275 |
3,376 |
718 |
1,884 |
167 |
272 |
24,696 |
547 |
49 |
3,176 |
159 |
1,091 |
637 |
投資增加 |
-50,620 |
-166,238 |
-14,525 |
-8,050 |
-137,574 |
0 |
-3,113 |
-107,488 |
-63,570 |
-15,916 |
-45,839 |
0 |
5,928 |
3,914 |
-6,967 |
-20,800 |
-2,496 |
-3,000 |
投資減少 |
7,731,025 |
130,101 |
0 |
62,169 |
0 |
0 |
32,428 |
3,344 |
0 |
-61 |
11,882 |
0 |
-9,536 |
16,929 |
8,401 |
2,238 |
0 |
0 |
與關聯人士之現金流量 |
-1,252,251 |
7,953 |
-17,838 |
70,676 |
41,879 |
14,201 |
63,601 |
1,225 |
2,404 |
6,580 |
0 |
0 |
0 |
0 |
-8,147 |
2,000 |
9,191 |
2,250 |
其他 |
1,262,771 |
-983,116 |
-1,429,635 |
-742,256 |
-855,630 |
-342,134 |
-277,064 |
-12,883 |
-551,727 |
-321,012 |
-34,053 |
-39,918 |
118,647 |
347,427 |
170,669 |
-161,719 |
-208,078 |
3,526 |
融資活動前之現金流量 |
3,575,251 |
-2,413,105 |
-2,506,858 |
-2,314,178 |
-1,603,358 |
-989,787 |
-926,406 |
-689,614 |
-585,671 |
-423,705 |
-161,235 |
-41,577 |
-502,840 |
183,168 |
51,853 |
-420,153 |
-281,759 |
-89,100 |
融資活動之現金流量 |
-3,710,542 |
1,405,403 |
3,643,102 |
1,506,237 |
3,118,381 |
1,154,854 |
206,463 |
1,456,908 |
492,775 |
733,631 |
371,409 |
60,198 |
410,307 |
-86,186 |
-158,074 |
493,760 |
267,030 |
132,923 |
新增貸款 |
4,574,872 |
5,823,626 |
2,764,371 |
2,817,170 |
1,801,557 |
1,985,773 |
578,172 |
558,988 |
918,181 |
694,808 |
141,791 |
0 |
561,148 |
716,306 |
2,215,210 |
2,047,297 |
1,228,242 |
267,809 |
償還貸款 |
-7,033,163 |
-2,566,712 |
-1,412,369 |
-1,381,609 |
-770,497 |
-845,120 |
-434,410 |
-1,205,085 |
-415,750 |
-134,462 |
-2 |
-18,282 |
-546,013 |
-974,333 |
-2,365,717 |
-1,761,726 |
-1,076,415 |
-168,175 |
定息/債項工具融資 |
0 |
50,756 |
2,308,938 |
0 |
2,045,442 |
0 |
0 |
0 |
0 |
0 |
100,000 |
0 |
156,000 |
0 |
0 |
90,859 |
0 |
0 |
償還定息/債項工具 |
0 |
-1,910,220 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,000 |
-210,475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,113,698 |
0 |
377,180 |
129,620 |
78,480 |
239,172 |
171,841 |
580 |
115,330 |
106,012 |
31,039 |
與關聯人士之現金流量 |
-1,252,251 |
7,953 |
-17,838 |
70,676 |
41,879 |
14,201 |
63,601 |
1,225 |
2,404 |
6,580 |
0 |
0 |
0 |
0 |
-8,147 |
2,000 |
9,191 |
2,250 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
-900 |
-11,918 |
3,940 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-135,291 |
-1,007,702 |
1,136,244 |
-807,941 |
1,515,023 |
165,067 |
-719,943 |
767,294 |
-92,896 |
309,926 |
210,174 |
18,621 |
-92,533 |
96,982 |
-106,221 |
73,607 |
-14,729 |
43,823 |
年初之現金及現金等同項目 |
1,682,745 |
2,762,052 |
1,540,029 |
2,403,522 |
892,790 |
755,954 |
1,441,309 |
468,231 |
575,932 |
263,239 |
54,859 |
34,278 |
122,878 |
26,379 |
111,616 |
30,906 |
42,761 |
1,450 |
外匯兌換率變動之影響/(其他) |
-34,648 |
-71,605 |
85,779 |
-55,552 |
-4,291 |
-28,231 |
34,588 |
-27,883 |
-14,805 |
2,767 |
-1,794 |
1,960 |
3,933 |
-483 |
20,984 |
7,103 |
2,874 |
-2,512 |
年終之現金及現金等同項目 |
1,512,806 |
1,682,745 |
2,762,052 |
1,540,029 |
2,403,522 |
892,790 |
755,954 |
1,207,642 |
468,231 |
575,932 |
263,239 |
54,859 |
34,278 |
122,878 |
26,379 |
111,616 |
30,906 |
42,761 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|