|
金山軟件有限公司, 03888.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
2,740,567 |
2,439,406 |
3,066,596 |
842,860 |
906,381 |
2,018,042 |
1,522,831 |
1,494,325 |
964,847 |
912,823 |
561,899 |
438,312 |
423,104 |
447,037 |
395,041 |
350,831 |
139,228 |
56,643 |
投資回報及融資費用之現金流量 |
-103,207 |
-79,440 |
628,437 |
502,031 |
33,415 |
-48,241 |
-18,237 |
11,692 |
2,590 |
15,789 |
-52,462 |
-357,048 |
-143,874 |
-91,476 |
-93,492 |
0 |
0 |
0 |
已收利息 |
329,925 |
332,942 |
379,521 |
296,330 |
291,207 |
197,424 |
150,937 |
197,151 |
235,429 |
144,470 |
63,240 |
20,354 |
0 |
2,901 |
1,305 |
0 |
0 |
0 |
已付利息 |
-25,096 |
-25,003 |
-33,218 |
-36,785 |
-26,240 |
-63,630 |
-59,063 |
-53,032 |
-43,629 |
-6,919 |
-9,717 |
-2,445 |
-721 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
27,045 |
13,000 |
680,829 |
257,047 |
82,002 |
89,152 |
0 |
700 |
0 |
0 |
0 |
0 |
0 |
46,414 |
1,200 |
0 |
0 |
0 |
已付股息 |
-435,081 |
-400,379 |
-398,695 |
-14,561 |
-313,554 |
-271,187 |
-110,111 |
-133,127 |
-189,210 |
-121,762 |
-105,985 |
-374,957 |
-143,153 |
-140,791 |
-95,997 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-241,826 |
-301,187 |
-165,170 |
-134,030 |
-212,931 |
-194,183 |
-197,015 |
-107,361 |
-103,941 |
-55,238 |
-5,953 |
13,456 |
-15,688 |
-163 |
-13,569 |
-5,357 |
-487 |
1,719 |
投資活動之現金流量 |
4,139,397 |
-1,869,361 |
-8,545,648 |
-2,657,005 |
-1,076,673 |
-4,328,163 |
-3,211,320 |
-621,391 |
-3,511,660 |
-107,950 |
-1,126,360 |
-636,707 |
374,225 |
-553,036 |
-523,038 |
-395,659 |
-49,265 |
-29,561 |
增添固定資產 |
-482,137 |
-289,932 |
-528,365 |
-1,372,486 |
-1,392,328 |
-694,200 |
-613,230 |
-629,337 |
-237,281 |
-82,980 |
-59,244 |
-69,596 |
-58,394 |
-78,655 |
-318,873 |
-44,170 |
-24,443 |
-29,582 |
出售固定資產 |
751 |
752 |
593 |
576 |
609 |
1,151 |
1,649 |
0 |
0 |
3,463 |
916 |
192 |
467 |
101 |
87 |
73 |
178 |
21 |
投資增加 |
-442,349 |
-170,246 |
-4,235,970 |
-135,449 |
-120,088 |
-368,244 |
-353,371 |
-1,769,129 |
-1,144,639 |
-134,295 |
-5,192 |
-20,490 |
1,026 |
-40,922 |
-50,820 |
0 |
-10,000 |
0 |
投資減少 |
-17,662 |
1,212,728 |
-287,750 |
4,868 |
15,626 |
-1,333,389 |
264,678 |
158,546 |
230,171 |
79,058 |
0 |
41,810 |
86,500 |
108,807 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
45,198 |
-5,949 |
0 |
42,042 |
0 |
390,487 |
-188,384 |
164,614 |
141,024 |
3,000 |
56,417 |
295,546 |
0 |
1,400 |
32,741 |
8,388 |
21,381 |
4,182 |
其他 |
5,035,596 |
-2,616,714 |
-3,494,156 |
-1,196,556 |
419,508 |
-2,323,968 |
-2,322,662 |
1,453,915 |
-2,500,935 |
23,804 |
-1,119,257 |
-884,169 |
344,626 |
-543,767 |
-186,173 |
-359,950 |
-36,381 |
-4,182 |
融資活動前之現金流量 |
6,534,931 |
189,418 |
-5,015,785 |
-1,446,144 |
-349,808 |
-2,552,545 |
-1,903,741 |
777,265 |
-2,648,164 |
765,424 |
-622,876 |
-541,987 |
637,767 |
-197,638 |
-235,058 |
-50,185 |
89,476 |
28,801 |
融資活動之現金流量 |
-158,864 |
-54,223 |
2,308,184 |
4,220,968 |
1,849,701 |
68,429 |
769,989 |
2,420,118 |
3,183,016 |
1,250,397 |
125,645 |
556,601 |
144,338 |
-12,620 |
-1,076 |
647,412 |
91,464 |
6,353 |
新增貸款 |
0 |
0 |
0 |
0 |
547,777 |
325,142 |
604,527 |
102,048 |
0 |
184,315 |
413,559 |
346,655 |
102,108 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-49,782 |
-27,508 |
-584,247 |
-606,999 |
-6,870 |
-11,549 |
-11,881 |
0 |
0 |
-575,286 |
-346,655 |
-102,108 |
0 |
0 |
0 |
-2,000 |
-21,558 |
0 |
定息/債項工具融資 |
0 |
50,000 |
2,906,464 |
0 |
0 |
0 |
0 |
0 |
1,805,872 |
1,628,024 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-40,386 |
0 |
-1,979,726 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
9,871 |
24,433 |
0 |
4,816,404 |
1,320,703 |
1,323,574 |
322,874 |
2,158,803 |
1,354,632 |
10,344 |
8,160 |
63,928 |
42,230 |
29,030 |
6,233 |
641,024 |
91,641 |
2,171 |
與關聯人士之現金流量 |
45,198 |
-5,949 |
0 |
42,042 |
0 |
390,487 |
-188,384 |
164,614 |
141,024 |
3,000 |
56,417 |
295,546 |
0 |
1,400 |
32,741 |
8,388 |
21,381 |
4,182 |
其他 |
-164,151 |
-95,199 |
-14,033 |
9,907 |
-11,909 |
20,501 |
42,853 |
-5,347 |
-118,512 |
0 |
-5,836 |
-47,420 |
0 |
-43,050 |
-40,050 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
6,376,067 |
135,195 |
-2,707,601 |
2,774,824 |
1,499,893 |
-2,484,116 |
-1,133,752 |
3,197,383 |
534,852 |
2,015,821 |
-497,231 |
14,614 |
782,105 |
-210,258 |
-236,134 |
597,227 |
180,940 |
35,154 |
年初之現金及現金等同項目 |
4,553,428 |
4,455,271 |
7,329,845 |
4,544,784 |
3,036,488 |
5,776,336 |
6,629,275 |
3,193,934 |
2,677,248 |
696,499 |
1,199,313 |
1,186,711 |
405,595 |
616,955 |
888,922 |
318,508 |
137,568 |
102,414 |
外匯兌換率變動之影響/(其他) |
89,387 |
-37,038 |
-166,973 |
10,237 |
8,403 |
-255,732 |
280,813 |
237,958 |
-18,166 |
-35,072 |
-5,583 |
-2,012 |
-989 |
-1,102 |
-35,833 |
-26,813 |
0 |
0 |
年終之現金及現金等同項目 |
11,018,882 |
4,553,428 |
4,455,271 |
7,329,845 |
4,544,784 |
3,036,488 |
5,776,336 |
6,629,275 |
3,193,934 |
2,677,248 |
696,499 |
1,199,313 |
1,186,711 |
405,595 |
616,955 |
888,922 |
318,508 |
137,568 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|