|
中國重汽(香港)有限公司, 03808.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
9,982,791 |
5,220,038 |
6,140,099 |
5,774,741 |
1,712,750 |
6,539,775 |
1,282,973 |
1,730,990 |
217,251 |
-5,474,013 |
2,609,788 |
-203,655 |
2,049,488 |
2,290,206 |
1,296,258 |
投資回報及融資費用之現金流量 |
-1,740,932 |
-1,858,363 |
-386,677 |
-409,051 |
-562,978 |
-604,053 |
-429,524 |
-873,625 |
-1,157,546 |
-398,805 |
-147,393 |
-268,580 |
-62,125 |
-44,400 |
-382,076 |
已收利息 |
50,623 |
88,066 |
90,823 |
48,762 |
76,866 |
53,406 |
74,998 |
137,167 |
198,816 |
262,599 |
296,749 |
188,310 |
157,427 |
137,985 |
70,925 |
已付利息 |
-148,086 |
-184,388 |
-261,137 |
-348,555 |
-445,747 |
-516,880 |
-442,022 |
-734,171 |
-813,947 |
-520,431 |
-375,379 |
-304,807 |
-215,643 |
-108,662 |
-173,988 |
已收股息 |
31,852 |
35,068 |
38,420 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,675,321 |
-1,797,109 |
-254,783 |
-109,258 |
-194,097 |
-140,579 |
-62,500 |
-276,621 |
-542,415 |
-140,973 |
-68,763 |
-152,083 |
-3,909 |
-73,723 |
-279,013 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,200,226 |
-1,042,668 |
-723,601 |
-188,122 |
-227,430 |
-342,263 |
-194,774 |
-203,640 |
-829,612 |
-413,979 |
-131,694 |
-435,049 |
-598,925 |
-54,698 |
-1,281 |
投資活動之現金流量 |
-111,270 |
848,215 |
-2,806,164 |
-1,776,726 |
-1,271,533 |
-459,829 |
-412,335 |
-665,419 |
-1,803,946 |
-584,686 |
-2,458,641 |
-2,903,224 |
-1,478,679 |
-1,383,289 |
-810,295 |
增添固定資產 |
-785,863 |
-1,370,389 |
-902,523 |
-363,593 |
-692,107 |
-368,629 |
-442,330 |
-826,641 |
-1,651,254 |
-1,042,963 |
-802,623 |
-2,789,241 |
-1,249,642 |
-1,345,456 |
-795,832 |
出售固定資產 |
40,733 |
20,180 |
20,533 |
43,728 |
169,127 |
843 |
1,971 |
254,269 |
5,805 |
26,024 |
13,287 |
8,625 |
8,729 |
13,875 |
4,716 |
投資增加 |
-34,336,342 |
-9,899,906 |
-14,830,708 |
-6,720,709 |
-3,609,797 |
-3,133,285 |
0 |
-20,971 |
-78,184 |
-103,475 |
-57,515 |
-14,417 |
-152,628 |
0 |
-500 |
投資減少 |
34,994,924 |
11,210,835 |
12,915,392 |
5,198,756 |
2,866,659 |
3,028,772 |
0 |
17,947 |
49,693 |
14,731 |
7,709 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-319,404 |
0 |
-7,442 |
0 |
250,000 |
0 |
0 |
0 |
69,000 |
1,000 |
30,612 |
0 |
0 |
0 |
6,807 |
其他 |
294,682 |
887,495 |
-1,416 |
65,092 |
-255,415 |
12,470 |
28,024 |
-90,023 |
-199,006 |
519,997 |
-1,650,111 |
-108,191 |
-85,138 |
-51,708 |
-25,486 |
融資活動前之現金流量 |
6,930,363 |
3,167,222 |
2,223,657 |
3,400,842 |
-349,191 |
5,133,630 |
246,340 |
-11,694 |
-3,573,853 |
-6,871,483 |
-127,940 |
-3,810,508 |
-90,241 |
807,819 |
102,606 |
融資活動之現金流量 |
-4,033,012 |
-290,000 |
540,771 |
-1,206,480 |
-1,158,114 |
-2,696,187 |
-1,198,598 |
-4,590,977 |
1,638,032 |
7,010,470 |
4,944,690 |
467,168 |
7,947,868 |
-10,010 |
256,385 |
新增貸款 |
653,892 |
5,150,000 |
6,295,000 |
5,043,987 |
3,821,961 |
11,940,099 |
7,899,375 |
10,989,046 |
12,228,968 |
17,560,806 |
12,842,786 |
11,852,689 |
6,069,639 |
7,114,855 |
7,338,560 |
償還貸款 |
-4,367,500 |
-5,440,000 |
-5,746,787 |
-6,210,747 |
-5,380,075 |
-12,686,286 |
-9,097,973 |
-14,689,563 |
-10,836,756 |
-14,832,766 |
-12,638,807 |
-9,266,976 |
-8,007,507 |
-8,254,283 |
-4,142,291 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,789,036 |
0 |
2,685,114 |
4,770,231 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-1,800,000 |
0 |
-2,700,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,974,290 |
0 |
0 |
與關聯人士之現金流量 |
-319,404 |
0 |
-7,442 |
0 |
250,000 |
0 |
0 |
0 |
69,000 |
1,000 |
30,612 |
0 |
0 |
0 |
6,807 |
其他 |
0 |
0 |
0 |
-39,720 |
150,000 |
-150,000 |
0 |
20,504 |
176,820 |
1,596,316 |
-60,132 |
-2,118,545 |
911,446 |
1,129,418 |
-2,946,691 |
現金及等同現金之增加/(減少) |
2,897,351 |
2,877,222 |
2,764,428 |
2,194,362 |
-1,507,305 |
2,437,443 |
-952,258 |
-4,602,671 |
-1,935,821 |
138,987 |
4,816,750 |
-3,343,340 |
7,857,627 |
797,809 |
358,991 |
年初之現金及現金等同項目 |
12,826,516 |
9,896,098 |
7,171,365 |
4,946,080 |
6,440,131 |
4,004,329 |
4,974,962 |
9,576,878 |
11,561,472 |
11,538,194 |
6,729,119 |
10,077,093 |
2,321,902 |
1,527,594 |
1,169,967 |
外匯兌換率變動之影響/(其他) |
28,254 |
53,196 |
-95,644 |
30,923 |
13,254 |
-1,641 |
-18,375 |
755 |
-48,773 |
-115,709 |
-7,675 |
-12,283 |
-102,436 |
-3,501 |
-1,364 |
年終之現金及現金等同項目 |
15,752,121 |
12,826,516 |
9,840,149 |
7,171,365 |
4,946,080 |
6,440,131 |
4,004,329 |
4,974,962 |
9,576,878 |
11,561,472 |
11,538,194 |
6,721,470 |
10,077,093 |
2,321,902 |
1,527,594 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|