|
中裕能源控股有限公司, 03633.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
1,255,393 |
1,185,171 |
879,175 |
852,753 |
760,517 |
728,569 |
618,323 |
524,133 |
372,616 |
254,831 |
257,906 |
108,736 |
57,744 |
投資回報及融資費用之現金流量 |
-638,634 |
-361,700 |
-244,385 |
-165,418 |
-128,435 |
-109,223 |
-86,550 |
-94,616 |
-63,900 |
-57,730 |
-21,805 |
-18,042 |
-9,241 |
已收利息 |
16,999 |
15,186 |
9,335 |
14,181 |
29,953 |
12,935 |
3,247 |
3,125 |
2,389 |
1,455 |
2,520 |
7,336 |
8,882 |
已付利息 |
-375,682 |
-343,783 |
-240,405 |
-169,890 |
-138,636 |
-121,789 |
-83,962 |
-72,479 |
-35,747 |
-38,981 |
-24,325 |
-25,378 |
-18,123 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-279,951 |
-33,103 |
-13,315 |
-9,709 |
-19,752 |
-369 |
-5,835 |
-25,262 |
-30,542 |
-20,204 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-191,223 |
-344,496 |
-244,977 |
-174,643 |
-185,276 |
-147,777 |
-135,419 |
-111,286 |
-48,248 |
-34,605 |
-26,850 |
-5,417 |
1,263 |
投資活動之現金流量 |
-2,450,977 |
-2,153,045 |
-743,349 |
-760,528 |
-426,768 |
-1,691,927 |
-911,107 |
-683,305 |
-380,851 |
-605,670 |
-196,410 |
92,556 |
-430,514 |
增添固定資產 |
-1,477,425 |
-1,961,779 |
-655,275 |
-612,156 |
-602,617 |
-562,189 |
-473,284 |
-188,325 |
-134,471 |
-355,439 |
-135,699 |
-72,023 |
-82,138 |
出售固定資產 |
31,040 |
84,917 |
112,376 |
18,159 |
8,453 |
33,427 |
10,568 |
3,621 |
2,107 |
4,748 |
557 |
712 |
1,252 |
投資增加 |
-822,177 |
-84,063 |
-203,835 |
-97,122 |
-41,214 |
-575,807 |
-229,206 |
-331,144 |
-616 |
0 |
-2,583 |
0 |
-174,344 |
投資減少 |
0 |
0 |
0 |
0 |
126,572 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-393 |
與關聯人士之現金流量 |
-51,721 |
5,684 |
-753,823 |
-61,974 |
3,581 |
1,268 |
4,224 |
0 |
-168,665 |
146,766 |
-17,100 |
-1,105 |
24,234 |
其他 |
-130,694 |
-197,804 |
757,208 |
-7,435 |
78,457 |
-588,626 |
-223,409 |
-167,457 |
-79,206 |
-401,745 |
-41,585 |
164,972 |
-199,125 |
融資活動前之現金流量 |
-2,025,441 |
-1,674,070 |
-353,536 |
-247,836 |
20,038 |
-1,220,358 |
-514,753 |
-365,074 |
-120,383 |
-443,174 |
12,841 |
177,833 |
-380,748 |
融資活動之現金流量 |
2,420,015 |
2,906,794 |
24,377 |
36,747 |
412,692 |
1,619,350 |
594,975 |
362,040 |
118,307 |
378,963 |
-75,201 |
-92,890 |
701,620 |
新增貸款 |
7,367,706 |
5,821,119 |
1,606,840 |
3,881,998 |
963,083 |
3,164,241 |
1,397,752 |
776,601 |
272,615 |
714,121 |
256,401 |
70,429 |
48,075 |
償還貸款 |
-4,817,420 |
-2,906,971 |
-817,338 |
-3,739,490 |
-540,454 |
-1,465,205 |
-807,001 |
-476,203 |
-161,980 |
-304,415 |
-166,914 |
-155,367 |
-86,766 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
312,000 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-181,579 |
-153,616 |
0 |
0 |
股本融資 |
490 |
0 |
0 |
0 |
0 |
491 |
0 |
61,642 |
176,337 |
4,070 |
6,436 |
791 |
406,682 |
與關聯人士之現金流量 |
-51,721 |
5,684 |
-753,823 |
-61,974 |
3,581 |
1,268 |
4,224 |
0 |
-168,665 |
146,766 |
-17,100 |
-1,105 |
24,234 |
其他 |
-79,040 |
-13,038 |
-11,302 |
-43,787 |
-13,518 |
-81,445 |
0 |
0 |
0 |
0 |
-408 |
-7,638 |
-2,605 |
現金及等同現金之增加/(減少) |
394,574 |
1,232,724 |
-329,159 |
-211,089 |
432,730 |
398,992 |
80,222 |
-3,034 |
-2,076 |
-64,211 |
-62,360 |
84,943 |
320,872 |
年初之現金及現金等同項目 |
1,595,157 |
464,347 |
767,941 |
983,726 |
828,189 |
429,546 |
348,570 |
351,275 |
351,963 |
413,779 |
474,333 |
365,545 |
65,815 |
外匯兌換率變動之影響/(其他) |
-86,418 |
-101,914 |
25,565 |
-4,696 |
-3,493 |
-349 |
754 |
329 |
1,388 |
2,395 |
1,806 |
23,845 |
24,348 |
年終之現金及現金等同項目 |
1,903,313 |
1,595,157 |
464,347 |
767,941 |
1,257,426 |
828,189 |
429,546 |
348,570 |
351,275 |
351,963 |
413,779 |
474,333 |
411,035 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|