|
巨騰國際控股有限公司, 03336.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
6,936,056 |
8,255,947 |
11,282,979 |
10,029,519 |
8,916,007 |
9,072,101 |
7,751,797 |
8,002,359 |
8,936,133 |
9,571,195 |
9,256,832 |
9,201,313 |
8,234,507 |
7,166,213 |
7,463,909 |
7,249,183 |
5,275,832 |
3,558,282 |
2,671,798 |
經營溢利 |
-166,598 |
238,514 |
200,195 |
285,522 |
328,522 |
337,913 |
262,515 |
746,139 |
1,150,174 |
1,009,364 |
1,132,206 |
788,210 |
294,286 |
421,546 |
933,933 |
818,850 |
482,887 |
227,822 |
209,087 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
-47 |
-7 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,178 |
-1,241 |
0 |
0 |
1,312 |
4,001 |
0 |
除稅前經營溢利 |
-166,645 |
238,507 |
200,195 |
285,522 |
328,522 |
337,913 |
262,515 |
746,139 |
1,150,174 |
1,009,364 |
1,132,206 |
788,210 |
287,108 |
420,305 |
933,933 |
818,850 |
484,199 |
231,823 |
209,087 |
稅項 |
162,176 |
180,404 |
142,646 |
128,503 |
116,608 |
137,569 |
95,163 |
156,412 |
204,919 |
184,957 |
255,389 |
128,589 |
50,361 |
65,302 |
172,783 |
130,280 |
57,338 |
30,676 |
16,992 |
少數股東權益 |
-98,006 |
-114,046 |
-104,847 |
26,513 |
66,001 |
61,684 |
90,423 |
89,141 |
70,298 |
59,740 |
114,644 |
58,662 |
-19,878 |
23,814 |
56,274 |
30,275 |
16,873 |
-1,795 |
0 |
股東應占溢利 |
-230,815 |
172,149 |
162,396 |
130,506 |
145,913 |
138,660 |
76,929 |
500,586 |
874,957 |
764,667 |
762,173 |
600,959 |
256,625 |
331,189 |
704,876 |
658,295 |
409,988 |
202,942 |
192,095 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
834,150 |
1,025,096 |
1,071,508 |
947,455 |
1,021,607 |
1,082,022 |
1,039,753 |
983,657 |
979,593 |
791,377 |
674,067 |
593,584 |
492,909 |
414,711 |
314,569 |
204,891 |
168,198 |
129,524 |
91,634 |
利息 |
224,049 |
132,277 |
73,596 |
100,859 |
146,784 |
172,215 |
117,482 |
102,505 |
97,127 |
103,743 |
75,844 |
61,993 |
45,125 |
34,564 |
48,601 |
75,113 |
99,940 |
99,054 |
59,932 |
利息撥作發展資本 |
9,487 |
10,704 |
9,794 |
8,527 |
9,612 |
11,062 |
8,821 |
8,142 |
6,859 |
13,582 |
14,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
-97.32 |
75.64 |
71.25 |
45.01 |
35.49 |
40.71 |
36.25 |
20.96 |
17.82 |
18.32 |
22.56 |
16.31 |
17.54 |
15.54 |
18.5 |
15.91 |
11.84 |
13.23 |
8.13 |
營業額增長(%) |
-15.99 |
-26.83 |
12.5 |
12.49 |
-1.72 |
17.03 |
-3.13 |
-10.45 |
-6.64 |
3.4 |
0.6 |
11.74 |
14.91 |
-3.99 |
2.96 |
37.4 |
48.27 |
33.18 |
71.15 |
股東應占溢利增長(%) |
0.0 |
6.01 |
24.44 |
-10.56 |
5.23 |
80.24 |
-84.63 |
-42.79 |
14.42 |
0.33 |
26.83 |
134.18 |
-22.51 |
-53.01 |
7.08 |
60.56 |
102.02 |
5.65 |
-20.42 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|