|
濱海投資有限公司, 02886.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
營業額 |
6,102,638 |
4,842,926 |
3,653,866 |
3,557,529 |
3,308,032 |
2,745,687 |
2,145,194 |
2,554,762 |
2,543,237 |
2,229,133 |
1,206,285 |
1,678,971 |
1,231,065 |
795,279 |
621,464 |
經營溢利 |
487,984 |
587,673 |
535,201 |
281,395 |
305,416 |
294,392 |
257,400 |
296,315 |
299,208 |
213,533 |
95,412 |
152,962 |
93,648 |
280,702 |
-24,347 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
26,521 |
0 |
0 |
0 |
0 |
聯營公司 |
6,986 |
8,496 |
7,201 |
6,312 |
5,959 |
4,772 |
3,228 |
1,561 |
505 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
388,403 |
495,289 |
439,183 |
182,689 |
181,788 |
299,164 |
260,628 |
297,876 |
299,713 |
213,533 |
121,933 |
152,962 |
93,648 |
280,702 |
-24,347 |
稅項 |
55,650 |
85,264 |
78,324 |
63,065 |
74,979 |
75,278 |
83,025 |
94,290 |
80,743 |
72,271 |
29,462 |
36,280 |
20,521 |
48,935 |
15,126 |
少數股東權益 |
6,920 |
10,366 |
5,955 |
38,513 |
2,760 |
2,465 |
5,377 |
4,726 |
5,335 |
5,540 |
2,856 |
2,461 |
1,747 |
1,653 |
978 |
股東應占溢利 |
325,833 |
399,659 |
354,904 |
81,111 |
104,049 |
221,421 |
172,226 |
198,860 |
213,635 |
135,722 |
89,615 |
114,221 |
71,380 |
230,114 |
-40,451 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
201,550 |
190,788 |
172,937 |
142,772 |
112,009 |
105,021 |
84,195 |
81,343 |
73,307 |
62,436 |
38,366 |
25,158 |
15,560 |
9,064 |
12,860 |
利息 |
156,901 |
133,423 |
126,394 |
125,110 |
164,082 |
88,521 |
82,927 |
150,225 |
148,682 |
122,324 |
51,080 |
22,194 |
8,463 |
14,515 |
64,825 |
利息撥作發展資本 |
40,004 |
28,799 |
21,515 |
18,472 |
19,471 |
12,858 |
16,757 |
37,124 |
38,743 |
28,667 |
18,272 |
20,241 |
2,198 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
14.33 |
17.21 |
17.83 |
34.52 |
41.25 |
25.16 |
31.86 |
31.65 |
26.94 |
33.85 |
24.16 |
23.72 |
21.91 |
17.43 |
|
營業額增長(%) |
26.01 |
32.54 |
2.71 |
7.54 |
20.48 |
27.99 |
-16.03 |
0.45 |
14.09 |
84.79 |
0.0 |
36.38 |
54.8 |
27.97 |
|
股東應占溢利增長(%) |
-18.47 |
12.61 |
337.55 |
-22.05 |
-53.01 |
28.56 |
-13.39 |
-6.92 |
57.41 |
51.45 |
0.0 |
60.02 |
-68.98 |
|
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|