|
中海油田服務股份有限公司 - H股, 02883.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
44,042,241 |
35,610,128 |
29,203,002 |
28,959,199 |
31,135,150 |
21,945,878 |
17,516,288 |
15,085,545 |
23,174,248 |
32,993,239 |
27,363,812 |
22,104,699 |
18,426,133 |
17,560,985 |
17,878,654 |
12,142,944 |
9,007,987 |
6,364,839 |
4,788,792 |
經營溢利 |
4,855,237 |
2,723,383 |
1,541,346 |
4,141,913 |
3,895,226 |
656,343 |
215,822 |
-11,367,699 |
1,631,546 |
8,425,935 |
7,648,258 |
5,618,617 |
4,982,774 |
5,200,066 |
4,468,099 |
3,630,489 |
2,827,408 |
1,336,696 |
850,317 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-509,668 |
-818,764 |
-538,910 |
-73,994 |
0 |
0 |
聯營公司 |
178,309 |
287,558 |
372,996 |
364,917 |
320,452 |
184,288 |
107 |
16,849 |
169,748 |
340,954 |
297,221 |
243,193 |
174,273 |
143,839 |
110,264 |
215,707 |
113,153 |
113,505 |
106,617 |
除稅前經營溢利 |
4,242,868 |
2,981,479 |
1,089,550 |
3,378,740 |
3,472,174 |
706,329 |
342,265 |
-11,807,355 |
1,396,354 |
8,522,492 |
7,519,605 |
5,436,808 |
4,811,629 |
4,834,237 |
3,759,599 |
3,307,286 |
2,866,567 |
1,450,201 |
956,934 |
稅項 |
960,240 |
482,275 |
767,500 |
660,424 |
944,159 |
617,657 |
261,350 |
-347,899 |
287,648 |
1,002,309 |
793,171 |
867,038 |
772,094 |
706,239 |
624,282 |
205,045 |
628,983 |
321,966 |
135,938 |
少數股東權益 |
269,373 |
140,494 |
8,874 |
15,129 |
25,777 |
17,870 |
38,144 |
-3,270 |
34,799 |
28,125 |
10,467 |
10,416 |
258 |
-496 |
0 |
0 |
0 |
225 |
0 |
股東應占溢利 |
3,013,255 |
2,358,710 |
313,176 |
2,703,187 |
2,502,238 |
70,802 |
42,772 |
-11,456,186 |
1,073,907 |
7,492,058 |
6,715,967 |
4,559,354 |
4,039,277 |
4,128,494 |
3,135,317 |
3,102,241 |
2,237,584 |
1,128,010 |
820,996 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
5,610,645 |
5,052,688 |
4,866,779 |
4,816,110 |
5,059,336 |
4,364,921 |
21,996 |
4,520,118 |
4,213,421 |
64,654 |
53,567 |
3,173,463 |
3,069,595 |
3,122,338 |
2,865,166 |
1,563,534 |
13,731 |
900,244 |
755,676 |
利息 |
996,796 |
763,602 |
817,569 |
888,127 |
1,071,874 |
1,074,991 |
1,104,370 |
1,062,420 |
703,947 |
616,166 |
678,968 |
628,141 |
542,224 |
742,796 |
1,091,734 |
585,196 |
89,678 |
44,479 |
104 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
2,721 |
12,590 |
14,753 |
17,337 |
38,525 |
48,508 |
123,059 |
85,479 |
91,856 |
264,943 |
150,854 |
58,115 |
7,771 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
22.63 |
16.18 |
70.44 |
19.55 |
27.19 |
87.45 |
76.36 |
2.95 |
20.6 |
11.76 |
10.55 |
15.95 |
16.05 |
14.61 |
16.61 |
6.2 |
21.94 |
22.2 |
14.21 |
營業額增長(%) |
23.51 |
21.94 |
0.84 |
-6.99 |
41.87 |
25.29 |
16.11 |
-34.9 |
-29.76 |
20.57 |
23.79 |
19.96 |
4.93 |
-1.78 |
47.23 |
34.8 |
41.53 |
32.91 |
25.23 |
股東應占溢利增長(%) |
28.08 |
653.16 |
-88.41 |
8.03 |
3430.0 |
65.54 |
0.0 |
0.0 |
-85.67 |
11.56 |
47.3 |
12.88 |
-2.16 |
31.68 |
1.07 |
38.64 |
98.37 |
37.4 |
17.0 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|