|
金泰能源控股有限公司, 02728.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
313,088 |
-659,897 |
-88,102 |
-4,847 |
-21,448 |
-269,429 |
88,954 |
43,380 |
25,652 |
-27,014 |
35,601 |
69,672 |
-21,511 |
115,907 |
81,750 |
-6,176 |
投資回報及融資費用之現金流量 |
-7,399 |
-7,329 |
-13,719 |
-25,657 |
-8,684 |
-4,421 |
1,781 |
-2,546 |
-93 |
-5,256 |
-23,117 |
-17,585 |
-15,499 |
-17,001 |
-13,868 |
-26,551 |
已收利息 |
166 |
312 |
0 |
0 |
0 |
92 |
1,783 |
671 |
462 |
1,182 |
367 |
170 |
1,628 |
2,419 |
1,664 |
935 |
已付利息 |
-6,132 |
-7,641 |
-13,719 |
-17,921 |
-8,684 |
-4,513 |
-2 |
-2 |
-555 |
-7 |
-11 |
-29 |
-271 |
-1,572 |
-2,487 |
-2,014 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,433 |
0 |
0 |
-7,736 |
0 |
0 |
0 |
-3,215 |
0 |
-6,431 |
-23,473 |
-17,726 |
-16,856 |
-17,848 |
-13,045 |
-25,472 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-7,445 |
-2,854 |
-4,424 |
-14,020 |
-12,796 |
-7,853 |
-2,550 |
-778 |
-1,710 |
-80 |
-3,689 |
-2,067 |
-6,895 |
-11,000 |
-9,178 |
-4,217 |
投資活動之現金流量 |
-112 |
-10,649 |
70,116 |
-49,821 |
-4,887 |
-110,643 |
34,892 |
-9,141 |
-8,294 |
-27,129 |
-19,607 |
-5,400 |
-24,896 |
-28,260 |
-9,763 |
-23,242 |
增添固定資產 |
-2,210 |
-7,125 |
-565 |
-49,600 |
-346 |
-4,718 |
-3,103 |
-7,291 |
-6,959 |
-26,656 |
-13,124 |
-5,041 |
-25,118 |
-32,788 |
-17,120 |
-19,552 |
出售固定資產 |
1,441 |
126 |
45,768 |
2 |
30 |
0 |
0 |
23 |
183 |
164 |
181 |
42 |
222 |
76 |
2 |
4,134 |
投資增加 |
709 |
-569 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
-52 |
-37 |
24,533 |
0 |
0 |
0 |
37,995 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,930 |
0 |
與關聯人士之現金流量 |
-394,904 |
671,587 |
-67,725 |
-31,599 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
其他 |
394,904 |
-674,631 |
68,105 |
31,376 |
-4,571 |
-105,925 |
0 |
-1,873 |
-1,518 |
-637 |
-6,664 |
-401 |
-1 |
4,452 |
5,425 |
-7,824 |
融資活動前之現金流量 |
298,132 |
-680,729 |
-36,129 |
-94,345 |
-47,815 |
-392,346 |
123,077 |
30,915 |
15,555 |
-59,479 |
-10,812 |
44,620 |
-68,801 |
59,646 |
48,941 |
-60,186 |
融資活動之現金流量 |
-514,194 |
988,759 |
31,769 |
59,874 |
71,527 |
198,710 |
837 |
-15,000 |
-15,000 |
9,000 |
956 |
-11,242 |
11,647 |
-9,842 |
-3,819 |
81,895 |
新增貸款 |
2,816,606 |
241,142 |
311,459 |
730,944 |
572,387 |
396,954 |
0 |
0 |
75,000 |
50,000 |
42,000 |
53,800 |
56,000 |
9,000 |
39,000 |
24,298 |
償還貸款 |
-3,030,882 |
-987 |
-211,965 |
-734,124 |
-500,860 |
-259,737 |
0 |
-15,000 |
-90,000 |
-41,000 |
-41,044 |
-64,490 |
-40,500 |
-38,823 |
-42,853 |
-12,078 |
定息/債項工具融資 |
0 |
0 |
0 |
94,653 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
94,986 |
77,017 |
0 |
0 |
0 |
61,493 |
837 |
0 |
0 |
0 |
0 |
0 |
0 |
19,981 |
34 |
69,675 |
與關聯人士之現金流量 |
-394,904 |
671,587 |
-67,725 |
-31,599 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-552 |
-3,854 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-216,062 |
308,030 |
-4,360 |
-34,471 |
23,712 |
-193,636 |
123,914 |
15,915 |
555 |
-50,479 |
-9,856 |
33,378 |
-57,154 |
49,804 |
45,122 |
21,709 |
年初之現金及現金等同項目 |
320,284 |
16,462 |
20,323 |
54,668 |
30,948 |
228,063 |
103,702 |
87,421 |
87,099 |
135,560 |
143,835 |
110,436 |
167,272 |
117,013 |
71,736 |
50,099 |
外匯兌換率變動之影響/(其他) |
12,492 |
-4,208 |
499 |
126 |
8 |
-3,479 |
447 |
366 |
-233 |
2,018 |
1,581 |
21 |
318 |
455 |
155 |
-72 |
年終之現金及現金等同項目 |
116,714 |
320,284 |
16,462 |
20,323 |
54,668 |
30,948 |
228,063 |
103,702 |
87,421 |
87,099 |
135,560 |
143,835 |
110,436 |
167,272 |
117,013 |
71,736 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|