|
長城汽車股份有限公司 - H股, 02333.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
137,339,985 |
136,404,663 |
103,307,607 |
96,210,689 |
99,229,987 |
101,169,489 |
98,615,702 |
76,033,143 |
62,599,104 |
56,784,314 |
43,159,967 |
30,089,477 |
22,174,985 |
12,396,387 |
8,210,581 |
7,579,356 |
4,918,622 |
3,809,958 |
經營溢利 |
7,967,001 |
6,368,767 |
5,751,607 |
4,776,844 |
6,232,037 |
5,854,152 |
12,276,479 |
9,280,423 |
9,243,681 |
9,668,037 |
6,663,402 |
4,011,854 |
3,029,608 |
925,851 |
580,483 |
1,037,391 |
730,296 |
555,761 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,969 |
6,410 |
4,155 |
6,812 |
12,360 |
5,807 |
除稅前經營溢利 |
8,806,552 |
7,482,102 |
6,227,287 |
5,100,556 |
6,477,072 |
6,232,966 |
12,483,061 |
9,688,577 |
9,640,076 |
9,919,722 |
6,841,036 |
4,130,651 |
3,038,577 |
932,261 |
584,638 |
1,044,203 |
742,656 |
561,568 |
稅項 |
553,744 |
757,088 |
864,797 |
569,824 |
1,229,433 |
1,189,580 |
1,929,106 |
1,628,212 |
1,598,879 |
1,687,590 |
1,118,965 |
619,998 |
214,151 |
-139,619 |
33,478 |
36,838 |
9,799 |
69,659 |
少數股東權益 |
-13,234 |
-1,079 |
0 |
33,858 |
40,325 |
16,088 |
2,796 |
1,032 |
-339 |
8,483 |
29,622 |
84,458 |
126,349 |
49,327 |
38,017 |
69,914 |
30,013 |
50,902 |
股東應占溢利 |
8,266,042 |
6,726,094 |
5,362,490 |
4,496,875 |
5,207,314 |
5,027,298 |
10,551,159 |
8,059,332 |
8,041,536 |
8,223,648 |
5,692,449 |
3,426,195 |
2,698,077 |
1,022,553 |
513,143 |
937,451 |
702,844 |
441,007 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
6,541,283 |
5,528,328 |
4,759,373 |
258,492,836 |
150,512 |
193,413 |
199,991 |
123,956 |
178,874 |
86,665 |
77,696 |
699,562 |
528,193 |
378,792 |
230,731 |
168,404 |
141,273 |
110,134 |
利息 |
716,284 |
471,554 |
263,151 |
173,711,422 |
461,638,282 |
237,875 |
50,907 |
50,767 |
12,361 |
4,062 |
10,456 |
7,175 |
515 |
92 |
136 |
0 |
1,732 |
0 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
6.29 |
10.12 |
13.89 |
11.17 |
18.98 |
19.09 |
15.45 |
16.81 |
16.59 |
17.01 |
16.36 |
15.01 |
7.05 |
|
5.73 |
3.53 |
1.32 |
12.4 |
營業額增長(%) |
0.69 |
32.04 |
7.38 |
-3.04 |
-1.92 |
2.59 |
29.7 |
21.46 |
10.24 |
31.57 |
43.44 |
35.69 |
78.88 |
50.98 |
8.33 |
54.1 |
29.1 |
19.64 |
股東應占溢利增長(%) |
22.9 |
25.43 |
19.25 |
-13.64 |
3.58 |
-52.35 |
30.92 |
0.22 |
-2.21 |
44.47 |
66.14 |
26.99 |
163.86 |
99.27 |
-45.26 |
33.38 |
59.37 |
9.45 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|