|
百勤油田服務有限公司, 02178.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
經營活動之現金流量 |
32,726 |
148,079 |
9,564 |
-14,394 |
-12,937 |
-26,399 |
-115,262 |
67,733 |
-20,441 |
-290,092 |
173,189 |
47,309 |
-96,874 |
124,484 |
投資回報及融資費用之現金流量 |
-6,837 |
-22,648 |
-19,673 |
-19,815 |
-7,831 |
-1,156 |
-4,068 |
-15,267 |
-79,160 |
-125,774 |
-7,818 |
-3,235 |
-2,106 |
-1,288 |
已收利息 |
3,821 |
2,164 |
56 |
79 |
93 |
82 |
486 |
1,990 |
4,468 |
5,271 |
126 |
277 |
28 |
60 |
已付利息 |
-10,658 |
-24,812 |
-19,729 |
-19,894 |
-7,924 |
-1,238 |
-4,554 |
-17,257 |
-29,608 |
-11,045 |
-7,944 |
-3,511 |
-2,133 |
-1,348 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-54,019 |
-120,000 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
-1 |
-1 |
0 |
退回/(已繳)稅項 |
-3,010 |
0 |
0 |
-277 |
-176 |
-2,783 |
-1,986 |
13,512 |
-35,199 |
-57,233 |
-34,660 |
-36,799 |
-6,942 |
-20,556 |
投資活動之現金流量 |
23,398 |
-31,237 |
23,879 |
-4,767 |
-37,213 |
17,389 |
215,449 |
42,014 |
-681,359 |
-265,228 |
-158,936 |
-64,018 |
-38,754 |
-23,522 |
增添固定資產 |
-3,764 |
-4,353 |
-23,329 |
-24,980 |
-34,605 |
-23,318 |
-35,425 |
-77,745 |
-531,671 |
-140,962 |
-140,506 |
-13,473 |
-5,350 |
-1,180 |
出售固定資產 |
20,805 |
0 |
780 |
317 |
1,042 |
24,750 |
14,496 |
2,206 |
87 |
834 |
241 |
188 |
67 |
94 |
投資增加 |
0 |
0 |
18 |
-2,114 |
0 |
0 |
-5,853 |
0 |
0 |
0 |
-46,462 |
-14,371 |
-689 |
-6,121 |
投資減少 |
2,245 |
25,054 |
44,994 |
15,260 |
0 |
0 |
552 |
69,025 |
0 |
0 |
916 |
0 |
0 |
0 |
與關聯人士之現金流量 |
6,001 |
22,541 |
0 |
1,001 |
0 |
-182 |
-10,487 |
0 |
-110 |
-11,885 |
3,330 |
-605 |
723 |
-38,023 |
其他 |
-1,889 |
-74,479 |
1,416 |
5,749 |
-3,650 |
16,139 |
252,166 |
48,528 |
-149,665 |
-113,215 |
23,545 |
-35,757 |
-33,505 |
21,708 |
融資活動前之現金流量 |
46,277 |
94,194 |
13,770 |
-39,253 |
-58,157 |
-12,949 |
94,133 |
107,992 |
-816,158 |
-738,327 |
-28,225 |
-56,743 |
-144,676 |
79,119 |
融資活動之現金流量 |
-28,506 |
-98,862 |
-15,027 |
29,573 |
73,964 |
-5,983 |
-91,639 |
-118,309 |
529,162 |
945,028 |
92,465 |
24,143 |
153,201 |
-23,503 |
新增貸款 |
100,916 |
97,259 |
209,282 |
162,010 |
169,277 |
17,786 |
131,342 |
238,924 |
937,172 |
513,251 |
422,755 |
180,405 |
204,694 |
76,140 |
償還貸款 |
-131,673 |
-203,662 |
-209,442 |
-131,564 |
-25,243 |
-15,736 |
-325,729 |
-729,624 |
-419,838 |
-473,130 |
-327,649 |
-155,658 |
-153,517 |
-61,620 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
29,500 |
0 |
0 |
153,860 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-3,750 |
-15,000 |
-14,867 |
-1,874 |
-99,570 |
-7,851 |
-7,872 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
121,107 |
221,779 |
11,938 |
916,792 |
0 |
0 |
101,302 |
0 |
與關聯人士之現金流量 |
6,001 |
22,541 |
0 |
1,001 |
0 |
-182 |
-10,487 |
0 |
-110 |
-11,885 |
3,330 |
-605 |
723 |
-38,023 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,248 |
0 |
0 |
-5,971 |
1 |
-1 |
0 |
現金及等同現金之增加/(減少) |
17,771 |
-4,668 |
-1,257 |
-9,680 |
15,807 |
-18,932 |
2,494 |
-10,317 |
-286,997 |
206,701 |
64,240 |
-32,600 |
8,525 |
55,615 |
年初之現金及現金等同項目 |
26,477 |
29,553 |
29,447 |
39,315 |
24,708 |
44,927 |
43,924 |
55,339 |
343,921 |
136,811 |
72,633 |
106,006 |
98,054 |
42,408 |
外匯兌換率變動之影響/(其他) |
-4,289 |
1,592 |
1,363 |
-188 |
-1,200 |
-1,287 |
-1,491 |
-1,098 |
-1,586 |
409 |
-62 |
-774 |
-573 |
31 |
年終之現金及現金等同項目 |
39,959 |
26,477 |
29,553 |
29,447 |
39,315 |
24,708 |
44,927 |
43,924 |
55,339 |
343,921 |
136,811 |
72,633 |
106,006 |
98,054 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|