|
上海錦江資本股份有限公司 - H股, 02006.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
5,156,737 |
3,882,021 |
7,845,689 |
2,324,493 |
3,218,435 |
-69,541 |
2,372,530 |
1,219,103 |
1,617,068 |
1,804,128 |
740,805 |
744,220 |
708,312 |
806,500 |
1,068,378 |
投資回報及融資費用之現金流量 |
-847,137 |
-1,912,954 |
-646,071 |
-903,763 |
-592,890 |
-342,254 |
-220,419 |
-226,202 |
-184,459 |
-279,674 |
-126,601 |
-89,198 |
-136,170 |
-118,494 |
-64,181 |
已收利息 |
83,905 |
563,569 |
213,865 |
99,609 |
111,517 |
76,835 |
28,578 |
22,566 |
27,623 |
22,262 |
9,357 |
25,002 |
40,257 |
9,109 |
8,493 |
已付利息 |
-982,203 |
-630,943 |
-700,086 |
-711,961 |
-400,762 |
-156,817 |
-125,399 |
-96,096 |
-94,931 |
-101,460 |
-35,884 |
-41,289 |
-62,152 |
0 |
-34,230 |
已收股息 |
462,402 |
465,012 |
697,589 |
415,604 |
301,265 |
238,934 |
287,300 |
325,119 |
298,865 |
235,190 |
157,452 |
189,178 |
121,019 |
123,901 |
105,569 |
已付股息 |
-908,958 |
-934,567 |
-857,439 |
-707,015 |
-604,910 |
-501,206 |
-410,898 |
-477,791 |
-411,239 |
-423,909 |
-220,824 |
-262,089 |
-235,294 |
-251,504 |
-144,013 |
其他 |
497,717 |
-1,376,025 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,777 |
-11,757 |
-36,702 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-710,488 |
-694,739 |
-604,077 |
-485,958 |
-396,293 |
-569,679 |
-203,388 |
-225,155 |
-210,166 |
-187,976 |
-107,482 |
-169,511 |
-175,740 |
-172,466 |
-116,652 |
投資活動之現金流量 |
-1,208,195 |
3,042,214 |
-3,883,114 |
-7,942,614 |
-4,779,577 |
1,189,363 |
-2,011,216 |
-705,391 |
-1,595,871 |
-1,729,761 |
-813,353 |
-833,461 |
-397,126 |
-968,304 |
-1,126,557 |
增添固定資產 |
-1,259,566 |
-1,641,798 |
-1,211,456 |
-1,031,494 |
-1,007,711 |
-841,231 |
-775,195 |
-725,138 |
-1,130,167 |
-1,062,534 |
-887,719 |
-971,108 |
-836,881 |
-864,249 |
-1,414,683 |
出售固定資產 |
272,928 |
107,826 |
110,710 |
96,370 |
60,637 |
79,701 |
106,998 |
81,127 |
106,359 |
93,416 |
18,707 |
4,210 |
12,094 |
16,901 |
83,041 |
投資增加 |
-942,818 |
-960,029 |
-1,121,921 |
-2,432,523 |
-1,400,385 |
-473,195 |
-1,119,381 |
-363,337 |
-182,524 |
-855,473 |
-298,803 |
0 |
-22,392 |
-131,550 |
-394,582 |
投資減少 |
916,585 |
1,333,897 |
691,252 |
3,579,020 |
1,888,349 |
2,201,723 |
1,347,698 |
447,692 |
211,164 |
178,915 |
316,221 |
90,299 |
393,440 |
62,415 |
20,125 |
與關聯人士之現金流量 |
-288,606 |
0 |
144,590 |
2,114,996 |
8,274 |
1,501,334 |
124,775 |
-45,419 |
1,200 |
1,921 |
10,585 |
17,321 |
10,222 |
-2,129 |
-1,191,611 |
其他 |
93,282 |
4,202,318 |
-2,496,289 |
-10,268,983 |
-4,328,741 |
-1,278,969 |
-1,696,111 |
-100,316 |
-601,903 |
-86,006 |
27,656 |
25,817 |
46,391 |
-49,692 |
1,771,153 |
融資活動前之現金流量 |
2,390,917 |
4,316,542 |
2,712,427 |
-7,007,842 |
-2,550,325 |
207,889 |
-62,493 |
62,355 |
-373,428 |
-393,283 |
-306,631 |
-347,950 |
-724 |
-452,764 |
-239,012 |
融資活動之現金流量 |
-3,882,748 |
-5,009,697 |
2,818,299 |
8,479,095 |
1,695,473 |
1,192,348 |
2,006,672 |
334,392 |
132,116 |
672,346 |
122,149 |
53,754 |
-1,532,371 |
3,227,904 |
96,541 |
新增貸款 |
3,310,969 |
3,036,661 |
15,979,847 |
24,847,255 |
21,286,668 |
2,615,178 |
3,759,157 |
1,785,026 |
1,296,157 |
1,079,918 |
997,960 |
321,000 |
88,000 |
1,282,659 |
2,279,593 |
償還貸款 |
-6,905,111 |
-6,844,580 |
-18,027,835 |
-18,483,156 |
-14,951,671 |
-2,893,569 |
-1,877,260 |
-1,417,215 |
-1,139,285 |
-708,799 |
-587,090 |
-284,567 |
-1,568,185 |
-790,493 |
-1,133,931 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-62,408 |
2,737,867 |
142,490 |
與關聯人士之現金流量 |
-288,606 |
0 |
144,590 |
2,114,996 |
8,274 |
1,501,334 |
124,775 |
-45,419 |
1,200 |
1,921 |
10,585 |
17,321 |
10,222 |
-2,129 |
-1,191,611 |
其他 |
0 |
-1,201,778 |
4,721,697 |
0 |
-4,647,798 |
-30,595 |
0 |
12,000 |
-25,956 |
299,306 |
-299,306 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,491,831 |
-693,155 |
5,530,726 |
1,471,253 |
-854,852 |
1,400,237 |
1,944,179 |
396,747 |
-241,312 |
279,063 |
-184,482 |
-294,196 |
-1,533,095 |
2,775,140 |
-142,471 |
年初之現金及現金等同項目 |
11,442,949 |
12,098,112 |
6,559,042 |
5,043,538 |
5,879,069 |
4,475,191 |
2,536,253 |
2,139,839 |
2,747,102 |
2,478,689 |
1,644,962 |
1,943,291 |
3,516,893 |
832,916 |
0 |
外匯兌換率變動之影響/(其他) |
7,610 |
37,992 |
8,344 |
44,251 |
19,321 |
1,373 |
-5,241 |
-333 |
-11,615 |
-10,650 |
-99 |
-4,133 |
-40,507 |
0 |
975,387 |
年終之現金及現金等同項目 |
9,958,728 |
11,442,949 |
12,098,112 |
6,559,042 |
5,043,538 |
5,876,801 |
4,475,191 |
2,536,253 |
2,494,175 |
2,747,102 |
1,460,381 |
1,644,962 |
1,943,291 |
3,608,056 |
832,916 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|