|
北京汽車股份有限公司 - H股, 01958.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
27,331,630 |
18,669,990 |
36,286,459 |
43,434,821 |
31,729,349 |
26,016,553 |
21,666,405 |
13,035,082 |
4,546,367 |
-1,741,378 |
-544,476 |
投資回報及融資費用之現金流量 |
-10,157,591 |
-11,270,424 |
-14,656,539 |
-8,625,611 |
-10,588,795 |
-4,976,827 |
1,642,570 |
1,499,987 |
1,272,553 |
2,737,450 |
1,193,763 |
已收利息 |
659,631 |
887,138 |
952,947 |
894,981 |
799,373 |
659,504 |
417,905 |
348,366 |
300,364 |
113,630 |
43,161 |
已付利息 |
-520,129 |
-853,431 |
-814,806 |
-895,262 |
-915,885 |
-957,284 |
-761,338 |
-1,343,930 |
-1,219,919 |
-516,725 |
-113,708 |
已收股息 |
1,226,361 |
705,096 |
319,993 |
1,376,745 |
95,601 |
3,618,212 |
3,760,907 |
5,275,324 |
4,984,778 |
3,425,829 |
2,805,327 |
已付股息 |
-11,523,454 |
-12,009,227 |
-15,114,673 |
-10,002,075 |
-10,567,884 |
-8,297,259 |
-1,774,904 |
-2,779,773 |
-2,792,670 |
-285,284 |
-1,541,017 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-8,817,059 |
-5,912,722 |
-10,529,012 |
-7,722,629 |
-9,879,444 |
-6,216,010 |
-4,676,659 |
-1,674,205 |
-1,365,130 |
-258,029 |
-8,479 |
投資活動之現金流量 |
-9,083,441 |
-8,475,614 |
-11,860,449 |
-31,381,628 |
-9,628,027 |
-10,156,495 |
-12,386,472 |
-13,719,196 |
-14,925,932 |
211,718 |
-8,495,047 |
增添固定資產 |
-4,707,636 |
-7,282,497 |
-9,778,149 |
-9,054,617 |
-6,514,129 |
-8,803,053 |
-7,310,018 |
-9,220,098 |
-9,055,136 |
-4,924,816 |
-4,675,248 |
出售固定資產 |
56,486 |
289,782 |
23,561 |
71,904 |
337 |
23,708 |
20,664 |
4,070 |
443,327 |
41,295 |
22,307 |
投資增加 |
-3,100,319 |
-343,875 |
-270,594 |
-5,939,920 |
-622,718 |
-1,611,717 |
-2,951,494 |
-1,540,725 |
-3,498,547 |
2,928,154 |
-271,731 |
投資減少 |
67,545 |
12,300 |
-35,626 |
-13,399,819 |
0 |
0 |
0 |
0 |
363,861 |
805,383 |
-83,068 |
與關聯人士之現金流量 |
-825,139 |
27,974 |
2,535,398 |
1,153,228 |
0 |
0 |
742,634 |
1,992,408 |
380,000 |
0 |
-74,316 |
其他 |
-574,378 |
-1,179,298 |
-4,335,039 |
-4,212,404 |
-2,491,517 |
234,567 |
-2,888,258 |
-4,954,851 |
-3,559,437 |
1,361,702 |
-3,412,991 |
融資活動前之現金流量 |
-726,461 |
-6,988,770 |
-759,541 |
-4,295,047 |
1,633,083 |
4,667,221 |
6,245,844 |
-858,332 |
-10,472,142 |
949,761 |
-7,854,239 |
融資活動之現金流量 |
-3,157,117 |
-19,774 |
-1,419,283 |
17,811,044 |
-3,132,285 |
-3,856,616 |
5,781,607 |
2,853,318 |
15,614,850 |
12,620,515 |
8,926,527 |
新增貸款 |
15,426,252 |
20,259,976 |
19,876,097 |
34,526,471 |
25,955,746 |
29,334,624 |
29,714,863 |
25,406,249 |
23,172,347 |
10,600,291 |
10,650,741 |
償還貸款 |
-17,758,230 |
-18,307,724 |
-23,830,778 |
-17,868,655 |
-33,739,260 |
-33,191,240 |
-24,675,890 |
-25,063,446 |
-15,776,839 |
-4,111,757 |
-4,652,898 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
1,998,160 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-2,000,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
2,653,069 |
0 |
0 |
518,107 |
7,910,355 |
6,131,981 |
3,003,000 |
與關聯人士之現金流量 |
-825,139 |
27,974 |
2,535,398 |
1,153,228 |
0 |
0 |
742,634 |
1,992,408 |
380,000 |
0 |
-74,316 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-71,013 |
0 |
0 |
現金及等同現金之增加/(減少) |
-3,883,578 |
-7,008,544 |
-2,178,824 |
13,515,997 |
-1,499,202 |
810,605 |
12,027,451 |
1,994,986 |
5,142,708 |
13,570,276 |
1,072,288 |
年初之現金及現金等同項目 |
40,968,622 |
48,146,250 |
50,231,353 |
36,642,588 |
36,824,906 |
36,063,909 |
23,946,496 |
21,923,296 |
16,789,889 |
2,891,385 |
1,817,526 |
外匯兌換率變動之影響/(其他) |
141,971 |
-169,084 |
93,721 |
72,768 |
64,179 |
-49,608 |
89,962 |
28,214 |
-9,301 |
-2,617 |
1,571 |
年終之現金及現金等同項目 |
37,227,015 |
40,968,622 |
48,146,250 |
50,231,353 |
35,389,883 |
36,824,906 |
36,063,909 |
23,946,496 |
21,923,296 |
16,459,044 |
2,891,385 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|